Airtel Africa logo

Airtel Africa

AAFRF | OTC
Chart Builder DCF Calculator
$4.45
-$0.07 (-1.51%)
Sep 21, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
1.1B 1.21B 983.63M 932.63M 860M 661M 431M 158M 287M -8M 288M 530M 537M 1.03B 1.16B 1.17B 1.24B 1.22B 1.08B 983M 845M
Depreciation & Amortization
1.11B 1.04B 987.47M 937.47M 876M 831M 773M 752M 756M 788M 835M 852M 849M 818M 786M 761M 751M 744M 732M 719M 702M
Stock-Based Compensation
n/a n/a n/a n/a 3M 3M 6M 6M 3M 3M 1M 1M 1M 1M 2M 2M 2M 2M 1M 1M 1M
Other Working Capital
301.28M 315.37M 347.92M 271.92M 305M 316M 226M 226M 137M 173M 59M 56M 95M 41M 120M 64M -7M 27M 37M 47M 108M
Other Non-Cash Items
170.13M 155.44M 384.68M 288.68M 388M 484M 717M 850M 779M 1.16B 926M 900M 939M 328M 150M 103M -31M 12M 98M 116M 160M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -1M -1M -1M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
413.39M 399.62M 417.17M 340.17M 293M 287M 189M 178M 95M 140M 55M 39M 75M 28M 112M 60M -9M 31M 39M 26M 98M
Operating Cash Flow
2.79B 2.81B 2.77B 2.5B 2.42B 2.27B 2.12B 2.12B 2.09B 2.26B 2.28B 2.32B 2.4B 2.21B 2.21B 2.1B 1.95B 2.01B 1.95B 1.84B 1.81B
Capital Expenditures
-948.2M -787.14M -719M -653M -775M -859M -927M -1.02B -931M -1.03B -1.03B -1.32B -1.35B -1.28B -1.27B -905M -863M -739M -850M -863M -849M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 4M 137M 164M 551M 591M 502M 509M 122M 78M 37M 3M 3M 3M
Purchase of Investments
-385.58M -457M -481.53M -301.53M -241M -123M -157M -427M -681M -963M -971M -701M -429M -126M -134M -232M -370M -388M -263M -119M -324M
Sales Maturities Of Investments
417.69M 324.29M 282.49M 239.49M 54M 394M 670M 752M 959M 731M 455M 347M 241M 350M 383M 383M 291M 301M 266M 261M 236M
Other Investing Acitivies
-26.96M -27.96M -37.96M -17.96M -57M -65M -49.47M -214.47M -172.47M -288.47M -315M -518M -560M -471M -285M 139M 176M 222M -198M -245M -241M
Investing Cash Flow
-1.02B -991.12M -954M -755M -946M -562M -380M -654M -614M -1.23B -1.52B -1.65B -1.5B -1.03B -799M -490M -678M -557M -1.03B -1B -871M
Debt Repayment
-154.3M -29.73M 133.83M 214.83M 345M -17M -146M -278M -474M -161M -138M -53M -350M -391M -915M -872M -853M -1.39B -842M -879M -511M
Common Stock Repurchased
-81.34M -72.6M -80M -93M -134M -120M -104M -89M -32M -12M -2M -2M -9M -9M -9M -15M -6M -6M -10M -4M -4M
Dividend Paid
-245.58M -245.58M -246.81M -239.81M -229.81M -229.81M -227.59M -220.59M -210.59M -210.59M -212.85M -205.85M -195.85M -195.85M -195.86M -188.86M -169.86M -169.86M -169M -150M -169M
Other Financial Acitivies
-635.92M -852.5M -1.04B -988.02M -1.17B -1.18B -976.41M -798.41M -654.41M -461.41M -481M -530M -524M -525M -522M -477M -51M -39M -59M -55M -478M
Financial Cash Flow
-1.12B -1.2B -1.23B -1.11B -1.19B -1.54B -1.45B -1.39B -1.37B -844M -831M -789M -1.08B -1.12B -1.64B -1.55B -1.08B -1.61B -1.08B -1.11B -1.18B
Net Cash Flow
722.94M 505.89M 435.19M 478.19M 314M 160M 308M 29M 24M 59M -237M -228M -325M -75M -345M -29M 182M -156M -171M -285M -265M
Free Cash Flow
1.84B 2.02B 2.05B 1.85B 1.65B 1.41B 1.19B 1.1B 1.16B 1.23B 1.24B 997M 1.05B 927M 937M 1.19B 1.09B 1.27B 1.1B 981M 956M
Adj. Free Cash Flow
1.84B 2.02B 2.05B 1.85B 1.64B 1.4B 1.18B 1.09B 1.16B 1.23B 1.24B 996M 1.05B 926M 935M 1.19B 1.09B 1.27B 1.1B 980M 955M
Maintenance CapEx
-299.18M n/a -15.07M -160.66M -431.66M -672.66M -902.59M -1.02B -931M -936.34M -845.87M -1.03B -938.37M -849.92M -787.29M -392.28M -310.81M -152.93M -298.55M -302.11M -345.56M
Growth CapEx
-649.02M -787.14M -703.93M -492.34M -343.34M -186.34M -24.41M n/a n/a -92.66M -187.13M -291.13M -408.63M -431.08M -484.71M -512.72M -552.19M -586.07M -551.45M -560.89M -503.44M
Owner Earnings
2.49B 2.81B 2.76B 2.34B 1.99B 1.59B 1.21B 1.1B 1.16B 1.32B 1.43B 1.29B 1.46B 1.36B 1.42B 1.7B 1.64B 1.86B 1.65B 1.54B 1.46B

© 2026 bestshares.com. All rights reserved.