Zai Lab Limited logo

Zai Lab Limited

ZLAB | NASDAQ
Chart Builder DCF Calculator
$26.68
+$0.25 (+0.95%)
Sep 22, 2026, 1:53 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-50.83M -51.02M -50.41M -35.96M -40.73M -48.44M -81.68M -41.67M -80.28M -53.47M -95.43M -69.15M -120.9M -49.14M -61.77M -161.19M -137.93M -82.39M -211.83M -96.41M -163.32M -232.91M
Depreciation & Amortization
4.17M 3.94M 3.92M 3.9M 3.74M 3.46M 3.03M 2.87M 2.94M 3.01M 2.46M 1.92M 2M 2.66M 2.13M 2.23M 1.86M 2.01M 1.88M 1.64M 1.53M 1.45M
Stock-Based Compensation
11.94M 13.52M 15.9M 16.92M 16.97M 15.8M 17.24M 16.8M 18.64M 17.98M 20.47M 21.99M 20.51M 16.66M 15.56M 19.11M 14.22M 12.41M 12.61M 10.56M 10.23M 7.32M
Other Working Capital
16.24M -14.87M 16.38M 6.09M 6.22M -26.31M 12.29M -15.93M 200K -40.06M 25.76M 9.87M 9.63M -22.57M -12M -1.93M 1.34M -9.65M 3.86M -13.37M 7.55M 17.26M
Other Non-Cash Items
-2.22M -14.23M 2.24M -5.14M -670K 2.42M 24.78M -12.36M 16.14M -447K -14.67M -2.78M 785K -7.03M -17.22M 41.58M 41.7M 6.31M 7.42M 14.97M 2.06M 63.32M
Deferred Income Tax
1.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 31.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-10M 35.87M 2.33M -11.76M -10.34M -34.94M -19.14M 7.54M 384K -57.18M 72.25M -7.25M 7.04M -32.43M -47.99M -28.05M 35.25M -25.47M 36.93M -91.64M 83.66M -8.67M
Operating Cash Flow
-45.54M -11.91M -26.02M -32.04M -31.02M -61.7M -55.77M -26.82M -42.17M -90.11M -14.92M -55.27M -58.7M -69.29M -109.29M -126.32M -44.9M -87.13M -152.99M -160.89M -65.85M -169.5M
Capital Expenditures
-1.31M -22.29M -1.3M -4.09M -552K -3.87M -17.75M -29.89M -875K -13.01M -222K -1.78M -2.35M -3.52M -4.41M -6.68M -3.7M -9.9M -6.49M -6.27M -4.18M -1.9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -330M n/a n/a n/a n/a -34M n/a -100M n/a n/a -140M -120.27M -275M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 1.2M 330M n/a n/a n/a 16.3M n/a 17.9M 35.05M 49.45M n/a n/a 30M 100M n/a n/a n/a 743.9M
Other Investing Acitivies
-106K -21.09M -10.62M -1.04M -1.24M -2.33M -15.15M -28.54M -105K -12.03M 14.68M 3.88M 10M 112K 40K 574.94M 20K -127K -114K -200.11M -213K -214K
Investing Cash Flow
-1.42M -22.29M -11.3M -4.05M -2.92M 326.13M -347.75M -29.89M -846K 3.29M 14.46M -13.98M 42.7M -53.95M -4.37M 568.26M -113.73M -30.14M -281.49M -206.38M -4.18M 742.01M
Debt Repayment
19.96M 7.01M -679K 27.09M 647.09K 40.99M 19.87M 40.93M 22.28M 48.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-2.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a -77K n/a -2.06M -5.08M -429K -312K n/a n/a n/a -2.87M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -2.27M n/a -6.3M -259.12K 2.16M 216.07M n/a 44K -700K 470K -1.45M 565K 1.2M 230K 1.02M -2.5M 258K -277K 2.4M 2.35M -271K
Financial Cash Flow
18.71M 5.57M -430K 20.79M 8.85M 43.14M 237.81M 42.21M 22.32M 47.55M 393K -1.45M -1.49M -3.89M -199K 709K -2.5M 258K -276K -471K 821.22M -271K
Net Cash Flow
-43.79M -28.26M -37.58M -15.11M -24.99M 307.6M -166.42M -13.96M -20.73M -39.37M 666K -70.35M -19.9M -128.43M -111.01M 438.66M -166.14M -117.14M -434.34M -368.08M 753.15M 571.3M
Free Cash Flow
-46.85M -34.2M -27.32M -36.13M -31.58M -65.57M -73.52M -56.71M -43.05M -103.11M -15.14M -57.06M -61.05M -72.8M -113.71M -133.01M -48.6M -97.02M -159.48M -167.16M -70.03M -171.4M
Adj. Free Cash Flow
-58.79M -47.73M -43.22M -53.05M -48.55M -81.37M -90.76M -73.5M -61.69M -121.09M -35.61M -79.05M -81.56M -89.46M -129.27M -152.12M -62.82M -109.43M -172.09M -177.72M -80.26M -178.72M
Maintenance CapEx
-1.31M -3.94M n/a -280.12K n/a n/a -2.64M -18.34M n/a -4.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -18.35M -1.3M -3.81M -552K -3.87M -15.11M -11.55M -875K -8.51M -222K -1.78M -2.35M -3.52M -4.41M -6.68M -3.7M -9.9M -6.49M -6.27M -4.18M -1.9M
Owner Earnings
-46.85M -15.86M -26.02M -32.32M -31.02M -61.7M -58.41M -45.16M -42.17M -94.6M -14.92M -55.27M -58.7M -69.29M -109.29M -126.32M -44.9M -87.13M -152.99M -160.89M -65.85M -169.5M

© 2026 bestshares.com. All rights reserved.