Yelp Inc. logo

Yelp Inc.

YELP | NYSE
Chart Builder DCF Calculator
$19.11
-$0.30 (-1.55%)
Sep 22, 2026, 11:01 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
144.24M 138.94M 145.6M 150.02M 149.14M 143.09M 132.85M 118.04M 137.81M 114.51M 99.17M 91.91M 42.8M 36.08M 36.35M 39.39M 48.35M 44.55M 39.67M 37.57M 18.49M -9.72M
Depreciation & Amortization
82.79M 61.07M 58.93M 61.37M 59.75M 57.5M 55.5M 55.74M 60.33M 73.25M 78.17M 73.32M 67.12M 52.07M 44.85M 51.31M 52.52M 54.09M 69.84M 65.83M 65.75M 79.31M
Stock-Based Compensation
119.64M 98.16M 105.13M 139.92M 146.51M 152.95M 158.19M 163.54M 167.54M 169.9M 173.45M 169.64M 164.81M 161.29M 156.09M 154.89M 152.7M 153.49M 112.43M 109.29M 103.1M 62.24M
Other Working Capital
-64.07M -55.06M -48.04M -70.89M -59.13M -59.29M -63.54M -61.34M -97.75M -78.68M -53.6M -42.14M -24.33M -52.1M -79.4M -96.86M -87.52M -73.77M -59.77M -72.63M -30.7M -27.3M
Other Non-Cash Items
115.59M 102.31M 103.84M 71.7M 76.76M 73.84M 73.97M 96.99M 91.33M 81.3M 79.99M 59.61M 71.41M 84.49M 88.14M 70.65M 56.95M 67.48M 86.34M 101.17M 101M 106.61M
Deferred Income Tax
58.17M 31.49M 25.07M 22.32M -25.78M -19.66M -24.92M -30.71M 17.89M -4.26M -22.15M -24.3M -74.66M -65.41M -56.62M -43.95M -25.55M -17.86M -9.19M -11.08M -4.67M -6.14M
Change in Working Capital
-113.64M -100.79M -67.19M -86.81M -77.08M -96.76M -109.78M -109.59M -178.32M -129.8M -102.35M -98.59M -35.16M -61.87M -76.5M -79.53M -103.18M -88.13M -86.45M -86.72M -55.1M -37.45M
Operating Cash Flow
406.8M 331.19M 371.37M 358.52M 329.3M 310.96M 285.82M 294.01M 296.57M 304.89M 306.28M 271.58M 236.33M 206.65M 192.31M 192.76M 181.78M 213.63M 212.66M 216.05M 228.56M 194.85M
Capital Expenditures
-64.87M -50.48M -48.35M -47.15M -44.33M -40.89M -37.35M -32.33M -28.27M -26.32M -26.85M -32.73M -32.63M -32.86M -31.98M -26.79M -29.49M -28.91M -28.28M -35.66M -34.41M -37.08M
Cash Acquisitions
-263.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 91.25M 91.25M 91.25M 91.25M n/a n/a n/a 87.07M 87.07M 87.07M
Purchase of Investments
-55.64M -71.79M -80.95M -66.74M -78.9M -87.02M -96.8M -124.81M -121.76M -120.21M -148.45M -149.57M -209.57M -180.24M -127.08M -92.9M n/a n/a n/a -10M -10M -10M
Sales Maturities Of Investments
272.35M 179.21M 83.53M 99.5M 108.77M 111.31M 123.09M 114.18M 118.9M 122.46M 120.42M 120.79M 83.43M 56.18M 32.82M 1.65M n/a n/a n/a -93.2M -93.2M 32.98M
Other Investing Acitivies
-258.42M -258.48M 114K -66.41M -66.38M -66.27M -66.21M 303K 283K 264K 195K 211K -91.03M -91.17M -91.15M -90.91M 561K 664K 632K 6.47M 6.22M 6.2M
Investing Cash Flow
-370.18M -201.53M -45.65M -80.8M -80.84M -82.87M -77.27M -42.66M -30.85M -23.81M -54.68M -61.3M -158.55M -156.85M -126.14M -117.7M -28.93M -28.25M -27.65M -45.31M -44.32M 79.16M
Debt Repayment
230M 130M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-473.19M -365.14M -303.64M -277.7M -256.97M -251.18M -251.18M -238.4M -222.66M -212.5M -200M -200M -200M -200M -200.01M -235.1M -248.78M -263.41M -262.93M -202.23M -138.55M -73.92M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.02M -23.72M -33.4M -31.15M -48.27M -50.77M -52.62M -58.15M -61.63M -74.85M -58.23M -57.54M -48.21M -31.64M -44.88M -45.38M -47.52M -52.93M -51.79M -49.47M -35.6M -28.52M
Financial Cash Flow
-245.11M -242.76M -329.39M -308.57M -304.97M -301.68M -303.8M -296.55M -284.28M -275.91M -246.78M -238.74M -229.41M -224.29M -237.53M -272.31M -288.12M -308.16M -300.49M -229.89M -152.34M -72.41M
Net Cash Flow
-209.09M -111.55M -1.43M -30.72M -54.86M -73.75M -96.32M -43.48M -17.98M 6.3M 6.86M -26.66M -151.44M -176.08M -173.5M -200.56M -137.04M -123.37M -115.92M -58.97M 32.63M 223.77M
Free Cash Flow
341.93M 280.71M 323.02M 311.37M 284.97M 270.06M 248.47M 261.68M 268.31M 278.58M 279.43M 238.86M 203.69M 173.79M 160.33M 165.97M 152.29M 184.71M 184.37M 180.39M 194.15M 157.76M
Adj. Free Cash Flow
222.29M 182.55M 217.9M 171.45M 138.46M 117.11M 90.28M 98.14M 100.77M 108.67M 105.98M 69.22M 38.89M 12.5M 4.24M 11.08M -410K 31.22M 71.94M 71.11M 91.05M 95.52M
Maintenance CapEx
-62.41M -45.93M -39.77M -35.28M -32.36M -27.68M -24.76M -17.03M -9.83M -4.27M -1.71M -6.63M -6.63M -5.94M -4.92M n/a n/a n/a -6.01M -20.06M -27.13M -37.08M
Growth CapEx
-2.46M -4.55M -8.58M -11.87M -11.97M -13.21M -12.59M -15.3M -18.44M -22.04M -25.13M -26.09M -26M -26.92M -27.06M -26.79M -29.49M -28.91M -22.28M -15.6M -7.28M n/a
Owner Earnings
344.39M 285.26M 331.6M 323.24M 296.94M 283.28M 261.06M 276.98M 286.75M 300.62M 304.57M 264.95M 229.69M 200.71M 187.39M 192.76M 181.78M 213.63M 206.65M 195.99M 201.43M 157.76M

© 2026 bestshares.com. All rights reserved.