Yalla Group Limited logo

Yalla Group Limited

YALA | NYSE
Chart Builder DCF Calculator
$5.54
-$0.03 (-0.54%)
Sep 22, 2026, 2:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
148.14M 134.15M 113.06M 79.04M 82.59M 3.21M
Depreciation & Amortization
1.81M 1.35M 2.02M 1.13M 850.38K 262.18K
Stock-Based Compensation
10.32M 14.69M 17.93M 26.69M 43.94M 60.81M
Other Working Capital
-19.13M 21.62M 2.86M 10.18M 13.08M -323.68K
Other Non-Cash Items
-4.48M 869.71K 7.91M 1.52M 926.68K -13.99K
Deferred Income Tax
776.12K n/a n/a n/a 29.76K n/a
Change in Working Capital
-19.02M 21.76M -1.6M 11.17M 15.9M 525.62K
Operating Cash Flow
137.54M 172.82M 139.32M 119.55M 144.24M 64.79M
Capital Expenditures
-2.32M -843.55K -1.65M -16.32M -1.49M -1.03M
Cash Acquisitions
n/a n/a n/a n/a -2.72B -1.51B
Purchase of Investments
-489.24M -303.73M -442.68M -52.55M -22.74M -3.66M
Sales Maturities Of Investments
446.44M 323.03M 218.19M 6.42M 18.87M 7.17M
Other Investing Acitivies
-67.33K 87.89K -54.06K -114.58K 2.72B 1.51B
Investing Cash Flow
-45.08M 18.58M -226.12M -62.57M -5.36M 2.48M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-56.56M -13.91M -8.51M -1.59M -25.42M n/a
Dividend Paid
n/a n/a n/a n/a n/a -9.01M
Other Financial Acitivies
n/a 1.09M 959.09K 1.97M 858.84K -2.35M
Financial Cash Flow
-55.46M -12.82M -7.55M 371.01K -24.56M 123.77M
Net Cash Flow
38.24M 178.05M -94.95M 55.77M 114.6M 191.58M
Free Cash Flow
135.21M 171.97M 137.67M 103.22M 142.75M 63.76M
Adj. Free Cash Flow
124.9M 157.28M 119.74M 76.53M 98.81M 2.96M
Maintenance CapEx
-2.27M -449.63K -1.48M -16M -254.56K -466.53K
Growth CapEx
-56.83K -393.92K -169.7K -322.66K -1.23M -563.13K
Owner Earnings
135.27M 172.37M 137.84M 103.55M 143.99M 64.33M

© 2026 bestshares.com. All rights reserved.