Expro Group  N.V. logo

Expro Group N.V.

XPRO | NYSE
Chart Builder DCF Calculator
$16.59
+$0.18 (+1.10%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
May 7, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.03M -1.03M 5.77M 13.96M 18M 13.95M 23.03M 16.27M 15.29M -2.68M -12.42M -13.89M 9.3M -6.35M 12.93M -17.59M -4.35M -11.13M -91.2M -11.91M -8.38M -20.39M
Depreciation & Amortization
45.79M 45.4M 53.77M 46.2M 46.72M 45.42M 42.28M 40.39M 40.65M 40.15M 62.87M 37.41M 37.24M 34.74M 34.54M 34.83M 35.39M 35.01M 78.34M 14.09M 26.39M 27.76M
Stock-Based Compensation
n/a n/a n/a n/a n/a 6.97M n/a n/a n/a 5.07M n/a n/a n/a 4.17M n/a 4.68M n/a n/a n/a n/a n/a n/a
Other Working Capital
-12.65M -16.2M 7.09M 14.77M -6.65M -1.41M -9.57M 9.4M -20.78M -5.47M 1.41M 9.11M -38.94M 920K 39.33M 19.7M 3.44M -19.15M -2.9M -33.63M 10.73M 7.92M
Other Non-Cash Items
13.34M 4.27M 2.96M 124K -919K -4.92M 6.08M 1.01M 1.1M -3.54M 4.92M 9.05M 3.12M -4.15M -2.46M -3.17M 6.99M 815K 45.09M 8.35M -4.06M -2.83M
Deferred Income Tax
-2.58M -1.78M -2.12M -1.16M -3.12M -12.93M -4.64M -508K 453K -1.07M -2.41M -1.24M -1.6M -5.23M 1.85M -1.24M 519K -2.45M -2.21M 2.74M -1.81M -656K
Change in Working Capital
22.88M -21.56M -3.31M 4.06M -12.27M -6.98M 30.65M -1.85M -70.66M -7.99M -20.19M 27.51M -22.69M -1.86M 46.09M -18.17M -36.49M -36.41M -1.67M -15.21M -19.38M 5.76M
Operating Cash Flow
81.46M 25.28M 57.07M 63.18M 48.41M 41.51M 97.4M 55.31M -13.17M 29.94M 32.78M 58.85M 25.36M 21.32M 92.94M -667K 2.06M -14.16M 28.34M -1.94M -7.25M 9.64M
Capital Expenditures
-31.18M -25.76M -33.88M -24.2M -21.2M -33.11M -44.42M -32.05M -36.37M -30.74M -37.49M -26.66M -29.19M -28.78M -23.33M -19.08M -20.94M -18.55M -72.29M -15.82M -18.48M -19.17M
Cash Acquisitions
n/a n/a n/a n/a 5M n/a n/a 491K -29.56M n/a -20.23M -941K 2.01M -7.54M -7.27M n/a 157K 6.42M -482K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.29M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 284K 288K n/a n/a n/a 3.22M 1.05M 7.12M -11.6M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 7.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 190.54M n/a n/a n/a
Investing Cash Flow
-31.18M -25.76M -33.88M -24.2M -16.2M -33.11M -44.42M -24.06M -65.93M -30.74M -57.43M -27.31M -27.18M -36.31M -30.6M -15.86M -19.74M -5.01M 107.46M -15.82M -18.48M -19.17M
Debt Repayment
787K -518K -18.57M -22.55M -545K -342K 1.06M -13K 51.21M 20.66M -63.8M 49.87M -665K -499K 855K -446K -255K -154K 1.67M -287K -244K -340K
Common Stock Repurchased
-20M -20M n/a -25.06M -5.01M -10.02M -14.16M n/a n/a n/a -10.01M n/a n/a -10.01M n/a -687K -12.31M n/a 1.93M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-536K -4.88M -6.1M -574K -3.22M -4.74M -19.34M -2.86M -1.23M -5.77M -5.4M -2.2M -755K -5.86M -3.13M -2M -5.24M -2.24M -7.18M 66K 66K -462K
Financial Cash Flow
-19.75M -25.4M -24.67M -48.18M -8.77M -15.1M -32.44M -2.87M 49.99M 14.89M -79.21M 47.67M -1.42M -16.37M -2.28M -3.13M -17.81M -2.39M -4.51M -221K -178K -802K
Net Cash Flow
28.79M -26.7M -1.15M -8.87M 27.31M -4.49M 17.68M 31.53M -29.08M 11.37M -103.85M 76.14M -5.43M -32.16M 61.75M -22.7M -39.01M -21.43M 35.11M 14.38M -2.64M 72.29M
Free Cash Flow
50.28M -480K 23.2M 38.98M 27.21M 8.4M 52.98M 23.26M -49.54M -801K -4.71M 32.19M -3.83M -7.45M 69.61M -19.75M -18.89M -32.71M -43.95M -17.76M -25.72M -9.53M
Adj. Free Cash Flow
50.28M -480K 23.2M 38.98M 27.21M 1.43M 52.98M 23.26M -49.54M -5.87M -4.71M 32.19M -3.83M -11.62M 69.61M -24.43M -18.89M -32.71M -43.95M -17.76M -25.72M -9.53M
Maintenance CapEx
-31.18M -25.76M -33.88M -24.2M -21.2M -29.85M -29.84M -6.36M -1.13M -9.32M -6.17M -6.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -3.27M -14.58M -25.69M -35.24M -21.42M -31.31M -19.91M -29.19M -28.78M -23.33M -19.08M -20.94M -18.55M -72.29M -15.82M -18.48M -19.17M
Owner Earnings
50.28M -480K 23.2M 38.98M 27.21M 11.66M 67.57M 48.95M -14.3M 20.62M 26.61M 52.1M 25.36M 21.32M 92.94M -667K 2.06M -14.16M 28.34M -1.94M -7.25M 9.64M

© 2026 bestshares.com. All rights reserved.