XPO Logistics Inc. logo

XPO Logistics Inc.

XPO | NYSE
Chart Builder DCF Calculator
$179.34
+$5 (+2.87%)
Sep 22, 2026, 2:04 PM ET · Market open

Market Data

Market Cap
$20.41B
Enterprise Value
$24.1B
Beta
1.70
Average Volume
1.31M
Shares Outstanding (Diluted)
119M
Shares Change YoY
0%
Institutional Ownership
99.39%
Exchange
NYSE
ISIN
US9837931008

Price Performance

Price Change 1M
-13.2%
Price Change 3M
-12.5%
Price Change 6M
-9.6%
Price Change YTD
25.6%
Price Change 1Y
32.7%
Price Change 3Y
154.1%
Price Change 5Y
243.3%
1M CAGR (ann.)
-13.9%
1Y CAGR (ann.)
32.4%
5Y CAGR (ann.)
28.2%
All-Time CAGR
25.8%

Valuation

PE Ratio
51.43
Forward PE
26.89
PEG Ratio
3.20
Forward PEG
2.70
PS Ratio
2.38
Forward PS
2.10
PB Ratio
10.40
P/FCF Ratio
50.53
P/Adj. FCF Ratio
56.86
P/OCF Ratio
18.75
EV/Sales
2.81
EV/EBIT
31.92
EV/EBITDA
18.71
EV/FCF
59.66
Earnings Yield
1.9%
FCF Yield
2.0%
Adj. FCF Yield
1.8%

Financial Health

Net Debt
$3.08B
Total Debt
$3.99B
Cash & Short-Term Investments
$298M
Total Assets
$8.33B
Current Ratio
1.01
Quick Ratio
1.01
Debt / Equity Ratio
2.03
Debt / EBITDA
3.10
Debt / FCF
9.87
OCF / Debt
0.23
Interest Coverage
4.00
Altman Z-Score
3.45
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
12.8%
Operating Profit Margin
9.6%
EBITDA Margin
15.0%
Net Profit Margin
4.7%
FCF Margin
4.7%
Adj. FCF Margin
4.2%
SBC / Revenue
0.9%
SBC Impact (per share)
-11.1%

Returns

Return on Assets
4.8%
Return on Equity
21.6%
Return on Invested Capital
9.1%
Return on Capital Employed
12.9%
Return on Tangible Assets
6.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
31.8%
Revenue CAGR 5Y
-8.7%
Revenue CAGR 10Y
-4.0%
EPS CAGR 3Y
67.6%
EPS CAGR 5Y
-3.9%
EPS CAGR 10Y
4.5%
FCF CAGR 3Y
114.4%
FCF CAGR 5Y
-13.8%
FCF CAGR 10Y
-19.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
32
EPS Growth Next 3Y
42.2%
Revenue Growth Next 3Y
7.8%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$1.54
EPS Growth Est (next Q)
43.9%
Revenue Est (next Q)
$2.36B
Revenue Growth Est (next Q)
11.8%

Fair Value Estimates

Graham Number
$35.74
Graham Upside
-79.5%
Lynch Fair Value
$16.95
Lynch Upside
-90.3%
Price Target
$232.71
Price Target Upside
33.5%

Cash Flow

Operating Cash Flow
$904M
Free Cash Flow
$404M
Adj. Free Cash Flow
$359M
FCF Per Share
$5.03
OCF Per Share
$9.30
OCF/S Ratio
12.7%

Income Statement

Revenue
$8.57B
Gross Profit
$1.85B
Operating Income
$824M
EBITDA
$1.29B
Net Income
$404M
EPS (Diluted)
$3.39
Revenue / Employee
$225.61K
Profit / Employee
$10.63K
Employees
38,000

© 2026 bestshares.com. All rights reserved.