Xiaomi Corporation logo

Xiaomi Corporation

XIACF | OTC
Chart Builder DCF Calculator
$3.38
+$0.03 (+1.05%)
At close: Sep 24, 2026, 3:58 PM ET
$3.38
$0 (0.00%)
After-hours: Sep 24, 2026, 3:58 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
428.76B 401.69B 365.91B 330.14B 308.53B 287B 270.97B 263.77B 263.35B 266.17B 280.04B 299.57B 307.16B 324.78B 328.31B 313.2B 307.3B 273.05B 245.87B 231.87B 213.37B 211.78B
Cost of Revenue
335.92B 316.56B 289.35B 260.43B 241.59B 224.29B 213.49B 210.53B 214.5B 219.71B 232.47B 248.71B 253.73B 267.97B 270.05B 258.27B 256.5B 229.69B 209.11B 198.6B 182.03B 180.89B
Gross Profit
92.84B 85.14B 76.56B 69.72B 66.95B 62.71B 57.48B 53.24B 48.85B 46.46B 47.58B 50.86B 53.43B 56.81B 58.26B 54.93B 50.8B 43.35B 36.75B 33.27B 31.34B 30.9B
Operating Income
41.49B 33.95B 24.5B 20.67B 19.64B 17.79B 20.01B 18.31B 14.33B 11.49B 4.67B 5.73B 7.43B 16.96B 26.03B 31.21B 35.18B 29.87B 24.03B 17.13B 13.55B 10.47B
Interest Income
n/a 876.88M 2.42B 3.47B 4.45B 4.48B 3.62B 3.71B 3.2B 2.66B 2.48B 1.64B 1.51B 1.45B 1.86B 1.55B 1.45B 1.35B 572.39M 1.12B 1.08B 958.83M
Pretax Income
43.8B 36.07B 28.13B 24.42B 23.49B 21.76B 22.01B 20.12B 13.04B 9.82B 3.93B 4.01B 6.99B 14.93B 24.42B 29.39B 33.06B 28.25B 21.63B 15.49B 13.33B 10.9B
Net Income
37.21B 30.4B 23.66B 19.36B 18.88B 17.45B 17.48B 15.9B 9.55B 7.27B 2.53B 1.87B 4.13B 11.02B 19.34B 25.67B 29.76B 25.98B 20.36B 13.98B 11.63B 9.08B
Selling & General & Admin
35.04B 32.72B 30.99B 29.17B 27.58B 26.12B 24.35B 24.11B 24.15B 25.18B 26.44B 26.87B 26.89B 27.07B 25.72B 24.51B 22.8B 20.03B 18.29B 16.53B 15.45B 14.41B
Research & Development
27.87B 25.6B 24.05B 22.08B 21.09B 20.14B 19.1B 18.33B 17.44B 16.65B 16.03B 15.18B 14.35B 13.65B 13.17B 12.42B 11.5B 10.4B 9.26B 8.4B 8.12B 7.71B
Other Expenses
-11.56B -7.13B -2.98B -2.2B -1.36B -1.21B -2.36B -526.38M -752.77M -623.72M -584.76M -121.28M -397.9M 500.88M 714.11M -54.42M 557.17M -569.61M -1.17B -704.48M -793.87M -824.92M
Operating Expenses
51.35B 51.19B 52.06B 49.05B 47.31B 44.79B 40.83B 41.66B 40.58B 41.2B 41.88B 41.89B 41.04B 40.09B 38.29B 35.74B 33.46B 29.67B 26.8B 25.42B 23.51B 22.01B
Interest Expense
n/a 86.21M 86.21M 502.82M 598.42M 771.2M 1.88B 2.16B 2.35B 2.47B 1.86B 2B 2.98B 3.97B 3.48B 2.63B 2.84B 2.01B 2.01B 2.01B 540.58M 98.21M
Selling & Marketing Expenses
28.84B 27.11B 25.39B 23.57B 22.03B 20.6B 19.23B 19.17B 19.32B 20.17B 21.32B 21.73B 21.73B 22.07B 20.98B 19.82B 18.53B 16.08B 14.54B 13.15B 12.09B 11.16B
Cost & Expenses
387.27B 367.75B 341.4B 309.48B 288.73B 268.92B 254.17B 252.04B 255.08B 260.91B 274.35B 290.6B 294.77B 308.06B 308.34B 294.01B 289.95B 259.36B 235.91B 224.03B 205.54B 202.89B
Income Tax Expense
6.69B 5.77B 4.55B 5.11B 4.65B 4.33B 4.54B 4.22B 3.49B 2.57B 1.43B 2.21B 2.93B 3.97B 5.13B 3.76B 3.35B 2.3B 1.32B 1.53B 1.72B 1.83B
Shares Outstanding (Basic)
26.65B 25.86B 25.11B 24.8B 25.49B 25.04B 25.05B 24.92B 24.88B 24.93B 24.93B 24.6B 23.11B 29.38B 26.41B 25.09B 25.06B 25.14B 25.06B 24.4B 23.8B 23.77B
Shares Outstanding (Diluted)
26.79B 26.01B 25.59B 25.41B 25.45B 25.48B 25.05B 24.92B 25.22B 24.93B 25.22B 24.6B 23.11B 29.38B 26.41B 26.41B 25.84B 25.98B 25.8B 24.4B 24.58B 24.31B
EPS (Basic)
1.48 1.22 0.95 0.78 0.76 0.71 0.71 0.65 0.39 0.30 0.11 0.07 0.16 0.43 0.76 1.02 1.19 1.05 0.83 0.58 0.49 0.38
EPS (Diluted)
1.44 1.19 0.93 0.76 0.75 0.70 0.71 0.65 0.39 0.30 0.11 0.07 0.16 0.42 0.74 0.99 1.16 1.02 0.81 0.57 0.47 0.37
EBITDA
38.91B 34.53B 28.66B 23.42B 22.87B 21.59B 22.02B 20.35B 14.34B 11.15B 7.45B 11.12B 14.66B 23.68B 26.89B 32.83B 34.72B 29.31B 25.83B 18.14B 15.13B 12.39B
EBIT
31.84B 27.83B 22.35B 22.3B 23.59B 21.74B 23.57B 21.96B 14.31B 12.2B 8.51B 6.69B 10.65B 19.67B 22.87B 37.89B 41.76B 36.35B 32.88B 20.35B 16.75B 14.01B
Depreciation & Amortization
7.07B 6.71B 6.32B 4.58B 4.2B 4.71B 4.24B 5.11B 3.83B 3.75B 3.71B 3.63B 3.5B 3.28B 3.06B 2.28B 2.12B 1.55B 1.24B 1.49B 1.49B 1.4B

© 2026 bestshares.com. All rights reserved.