Xenon Pharmaceuticals Inc. logo

Xenon Pharmaceuticals Inc.

XENE | NASDAQ
Chart Builder DCF Calculator
$38.79
-$0.20 (-0.51%)
Sep 22, 2026, 2:04 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a 7.5M 7.5M 7.5M 7.5M n/a n/a n/a n/a n/a n/a 132K 668K 9.43M 13.17M 21.16M 22.85M 18.44M 19.85M 18.28M 29.45M
Cost of Revenue
77.67M 78.3M 78.3M 77.69M 632K n/a 599K 599K 599K 599K n/a n/a 29.43M 51.58M 70.94M 92.82M 82.28M 78.52M 75.46M 68.54M 49.65M 31.28M
Gross Profit
-77.67M -78.3M -70.8M -70.19M 6.87M 7.5M -599K -599K -599K -599K n/a n/a -29.3M -50.91M -61.5M -79.65M -61.12M -55.67M -57.03M -48.69M -31.37M -1.83M
Operating Income
-441.59M -412.66M -373.07M -340.78M -318.12M -293M -279.3M -255.52M -237.52M -224.04M -214.05M -203.69M -186.13M -160.83M -129.14M -110.65M -88.12M -80.3M -78.99M -67.08M -61.18M -39.33M
Interest Income
31.46M 26.52M 27.69M 30.91M 35.03M 38.67M 41.94M 41.21M 37.87M 33.55M 27.62M 23.39M 19.48M 13.77M 8.71M 4.51M 1.52M 779K 557K 383K 473K 1.31M
Pretax Income
-411.14M -385.15M -344.89M -309.7M -282.6M -255.52M -238.42M -213.83M -199.34M -188.77M -182.69M -173.99M -163.11M -84.23M -62.86M -51.68M -29.6M -83.12M -78.89M -41.47M -34.88M -12.77M
Net Income
-409.2M -383.17M -345.91M -306.33M -278.23M -251.45M -234.33M -213.39M -199.06M -188.6M -182.39M -175.05M -163.73M -147.43M -125.37M -113.54M -91.84M -82.79M -78.88M -65.64M -59.05M -37.12M
Selling & General & Admin
89.1M 84.41M 79.63M 75.57M 72.99M 73.15M 68.31M 62.92M 59.02M 51.2M 46.54M 42.42M 38.45M 35.57M 32.81M 31M 27M 24.63M 21.97M 18.39M 16.76M 13.73M
Research & Development
352.49M 328.25M 300.94M 272.71M 252.63M 227.34M 210.39M 192M 177.91M 172.25M 167.51M 161.27M 147.82M 125.92M 105.77M 92.82M 82.28M 78.52M 75.46M 68.54M 62.7M 55.04M
Other Expenses
-77.67M -78.3M -78.3M -77.69M -632K n/a n/a n/a n/a n/a n/a n/a -29.43M -51.58M -70.94M -92.82M -82.28M -78.52M -75.46M -68.54M -49.65M -31.28M
Operating Expenses
363.92M 334.36M 302.27M 270.59M 324.99M 300.5M 278.7M 254.92M 236.93M 223.45M 214.05M 203.69M 156.84M 109.92M 67.64M 31M 27M 24.63M 21.97M 18.39M 29.81M 37.5M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19K 19K 19K 19K n/a 154K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a -599K -599K -599K -599K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
441.59M 412.66M 380.57M 348.28M 325.62M 300.5M 279.3M 255.52M 237.52M 224.04M 214.05M 203.69M 186.27M 161.49M 138.58M 123.82M 109.28M 103.15M 97.43M 86.93M 79.46M 68.77M
Income Tax Expense
-1.94M -1.98M 1.02M -3.37M -4.37M -4.07M -4.09M -446K -283K -170K -292K 1.05M 622K 63.2M 62.51M 61.86M 62.24M -332K -6K -476K -474K -296K
Shares Outstanding (Basic)
99.61M 87.35M 79.25M 79.25M 78.95M 78.69M 78.39M 77.93M 77.67M 77.59M 69.97M 66M 65.86M 65.72M 65.66M 62.54M 56.19M 53.06M 41.19M 41.19M 42.09M 36.82M
Shares Outstanding (Diluted)
99.61M 87.35M 79.25M 79.25M 78.95M 78.69M 78.39M 77.93M 77.67M 77.59M 69.97M 66M 65.86M 65.72M 65.66M 65.47M 56.19M 54.85M 41.19M 42.27M 42.09M 36.82M
EPS (Basic)
-4.74 -4.70 -4.36 -3.89 -3.55 -3.23 -3.02 -2.82 -2.74 -2.71 -2.72 -2.65 -2.51 -2.34 -2.08 -2.13 -1.91 -1.89 -1.95 -1.68 -1.56 -1.03
EPS (Diluted)
-4.74 -4.70 -4.36 -3.89 -3.55 -3.23 -3.02 -2.82 -2.74 -2.71 -2.72 -2.65 -2.49 -2.32 -2.05 -2.10 -1.90 -1.88 -1.95 -1.66 -1.54 -1.01
EBITDA
-416.75M -399.03M -359.37M -332.1M -315.5M -290.36M -276.73M -252.73M -233.7M -220.26M -210.51M -196.6M -180.42M -155.34M -123.63M -109.27M -86.89M -79.22M -78.09M -66.24M -59.74M -37.36M
EBIT
-418.59M -401.5M -361.91M -334.66M -318.12M -293M -279.3M -255.52M -237.52M -224.04M -214.05M -199.8M -182.25M -156.94M -125.26M -110.65M -88.12M -80.3M -78.99M -67.08M -60.54M -38.1M
Depreciation & Amortization
1.84M 2.47M 2.54M 2.57M 2.62M 2.63M 2.57M 2.79M 3.83M 3.79M 3.54M 3.21M 1.83M 1.6M 1.62M 1.38M 1.23M 1.09M 906K 838K 800K 736K

© 2026 bestshares.com. All rights reserved.