Wynn Resorts Limited logo

Wynn Resorts Limited

WYNN | NASDAQ
Chart Builder DCF Calculator
$83.32
+$1.64 (+2.01%)
At close: Sep 21, 2026, 4:00 PM ET
$83.38
+$0.06 (+0.07%)
Pre-market: Sep 22, 2026, 4:30 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
333.11M 150.54M 100.03M 128.43M 76.96M 81.41M 322.36M -5.42M 146.27M 144.22M 773.78M -120.54M 127.84M 1.15M -33.55M -207.79M -213.42M -254.61M -256.43M -245.98M -173.4M -336.18M
Depreciation & Amortization
325.95M 160.53M 159.48M 152.83M 152.91M 155.42M 151.28M 156.27M 176.41M 174.93M 176.53M 171.97M 169.96M 168.81M 172.29M 172.5M 162.97M 184.56M 170.42M 177.11M 183.31M 185.12M
Stock-Based Compensation
42.64M 25.74M 21.03M 22.66M 28.84M 19.4M 14.82M 13.67M 16.17M 14.37M 15.38M 16.14M 18.29M 14.71M 19.06M 20.07M 14.6M 13.9M 20.21M 25.58M 25.11M 24.35M
Other Working Capital
-45.65M -96.15M 39.59M -2.64M 59.56M -159.81M 40.74M 48M -25.36M -53.15M 109.22M 18.73M 6.85M -27.16M 111.77M 32.27M -41.36M -130.22M -10.12M -1.43M 32.25M -110.77M
Other Non-Cash Items
20.53M 22.03M 62.09M 9.09M 63.63M 58.73M -43.3M 80.4M 24.9M 81.46M -64.84M 257.39M -8.21M 30.48M -167.65M -1.16M 39.34M 60.99M 55.17M 32.95M 6.16M 27.64M
Deferred Income Tax
20.6M 8.14M 22.26M 58.56M 8.51M 9.17M -44.62M 15.47M 5.53M 16.77M -502.59M 1.17M -1.21M -162K 2.05M 759K 14K 415K -2.18M 240K -1.06M 293K
Change in Working Capital
-97.44M -213.52M 113.14M -35.77M 74.21M -190.35M 78.48M 18.92M -16.52M -116.65M 43.08M -50.33M 54.58M -45.5M 89.56M 20.03M -43.57M -122.64M 7.05M 20.08M -13.01M -155.13M
Operating Cash Flow
645.38M 153.46M 478.02M 335.8M 405.06M 133.77M 479.03M 279.32M 352.76M 315.09M 441.33M 275.81M 361.25M 169.49M 81.77M 4.41M -40.07M -117.39M -5.76M 9.98M 27.1M -253.91M
Capital Expenditures
-332.09M -179.06M -170.71M -164.07M -165.42M -160.23M -127.24M -101.35M -96.23M -97.72M -114.83M -134.12M -126.03M -132.21M -68.33M -88.76M -89.7M -97.24M -113.86M -107.04M -77.02M -48.77M
Cash Acquisitions
n/a -114.63M 440K -105.48M -69.16M -61.48M -108.44M -26.02M -359.04M 226K n/a -21.08M 233K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-57.07M -29.15M -286.7M -580.48M n/a n/a n/a n/a n/a -69.93M -50M -500M -286.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
140.45M 27.15M n/a n/a n/a n/a n/a 500M n/a n/a n/a n/a 286.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-170.19M 7.96M -457K 106.33M 49K 204K 25.61M 25.51M 351.06M n/a 672K n/a -286.29M 257K 1.7B 456K -8.47M 29K 579K 187K 3.37M 134K
Investing Cash Flow
-418.89M -287.74M -457.43M -743.7M -234.53M -221.51M -210.07M 398.14M -104.21M -167.42M -164.16M -634.12M -412.31M -131.95M 1.63B -88.3M -98.17M -97.22M -113.28M -106.86M -73.65M -48.64M
Debt Repayment
200M -6.89M -8.2M -6.52M -6.35M -16.66M -1.21B 744.39M -176.58M -549.72M -15.17M -414.99M -97.85M 175.62M -17.88M 194.73M -16.66M -16.94M 184.6M -185.55M -42.29M -1.12B
Common Stock Repurchased
-165.54M -70.05M -448K -2.02M -165.6M -212.05M -203.55M -117.45M -69.42M -11.37M -141.44M -58.93M -1.26M -10.83M -8.88M -29.32M -137.64M -11.67M -2.84M -6.44M -207K -4.36M
Dividend Paid
-95.02M -26.88M -25.8M -60.57M -61.5M -26.79M -27.52M -41.92M -42.17M -27.96M -28.01M -28.01M -28.53M -175K -129K -25K -128K -1.16M -621K -544K -93K -295K
Other Financial Acitivies
-55.45M -34.14M -7.53M -26.23M -15.6M -11.45M -11.64M -26.96M -3.26M -15.31M -6.73M -7.12M -12.17M -43.61M -6.24M -5.03M -7.35M 40.65M -13.57M -33.19M -1.82M -2.15M
Financial Cash Flow
-115.13M -137.95M -41.99M -95.33M -249.04M -266.95M -1.46B 558.05M -291.43M -604.36M -191.35M -509.05M -139.81M 121M -33.12M 160.35M -161.78M 10.87M 167.57M -225.72M -44.41M -285.44M
Net Cash Flow
107.3M -276.72M -22.85M -497.13M -85.45M -356.32M -1.19B 1.24B -40.31M -459.06M 89.83M -868.21M -191.17M 155.98M 1.68B 78.93M -302.68M -204.65M 47.91M -325.93M -88.19M -589.11M
Free Cash Flow
313.29M -25.61M 307.3M 171.73M 239.65M -26.46M 351.79M 177.97M 256.53M 217.38M 326.5M 141.69M 235.22M 37.28M 13.43M -84.34M -129.76M -214.63M -119.62M -97.07M -49.92M -302.68M
Adj. Free Cash Flow
270.65M -51.35M 286.28M 149.06M 210.81M -45.86M 336.97M 164.3M 240.36M 203.01M 311.13M 125.55M 216.94M 22.57M -5.63M -104.42M -144.36M -228.53M -139.83M -122.65M -75.02M -327.02M
Maintenance CapEx
-325.95M -160.53M -124.52M n/a -157.15M -160.23M -127.24M -64.09M n/a n/a n/a n/a n/a n/a -68.33M -88.76M -89.7M n/a n/a n/a n/a -48.77M
Growth CapEx
-6.14M -18.54M -46.19M -164.07M -8.27M n/a n/a -37.27M -96.23M -97.72M -114.83M -134.12M -126.03M -132.21M n/a n/a n/a -97.24M -113.86M -107.04M -77.02M n/a
Owner Earnings
319.43M -7.07M 353.49M 335.8M 247.91M -26.46M 351.79M 215.23M 352.76M 315.09M 441.33M 275.81M 361.25M 169.49M 13.43M -84.34M -129.76M -117.39M -5.76M 9.98M 27.1M -302.68M

© 2026 bestshares.com. All rights reserved.