Wynn Macau Limited

WYNMY | OTC

Price Alert Chart Builder DCF Calculator

$6.56

+$0.03 (+0.46%)

At close: Sep 22, 2026, 3:13 PM ET

$6.53

-$0.03 (-0.46%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Market Data

Market Cap $3.42B

Enterprise Value $60.87B

Beta 0.85

Average Volume N/A

Shares Outstanding (Diluted) 523.81M

Shares Change YoY -2.27%

Institutional Ownership 0.00%

Exchange N/A

ISIN N/A

Price Performance

Price Change 1M -12.9%

Price Change 3M -1.8%

Price Change 6M -8.5%

Price Change YTD -15.1%

Price Change 1Y -27.5%

Price Change 3Y -34.1%

Price Change 5Y -18.6%

1M CAGR (ann.) -6.8%

1Y CAGR (ann.) -16.9%

5Y CAGR (ann.) -8.2%

All-Time CAGR -1.8%

Valuation

PE Ratio 15.93

Forward PE 9.16

PEG Ratio 2.48

Forward PEG 1.46

PS Ratio 0.97

Forward PS 0.80

PB Ratio -1.92

P/FCF Ratio 4.84

P/Adj. FCF Ratio 4.94

P/OCF Ratio 52.54

EV/Sales 2.20

EV/EBIT 13.25

EV/EBITDA 8.88

EV/FCF 11.04

Earnings Yield 6.3%

FCF Yield 20.5%

Adj. FCF Yield 20.1%

Financial Health

Net Debt HK$33.86B

Total Debt HK$45.59B

Cash & Short-Term Investments HK$11.58B

Total Assets HK$39.58B

Current Ratio 1.32

Quick Ratio 1.29

Debt / Equity Ratio -3.47

Debt / EBITDA 6.65

Debt / FCF 8.27

OCF / Debt 0.16

Interest Coverage 1.66

Altman Z-Score 0.97

Piotroski F-Score 7

Margins & Profitability

Gross Profit Margin 38.9%

Operating Profit Margin 16.1%

EBITDA Margin 23.7%

Net Profit Margin 9.5%

FCF Margin 19.9%

Adj. FCF Margin 19.6%

SBC / Revenue 0.2%

SBC Impact (per share) -2.0%

Returns

Return on Assets 7.5%

Return on Equity -22.2%

Return on Invested Capital 14.4%

Return on Capital Employed 16.8%

Return on Tangible Assets 7.8%

Historical Growth (CAGR)

Revenue CAGR 3Y -11.6%

Revenue CAGR 5Y 5.2%

Revenue CAGR 10Y -0.2%

EPS CAGR 3Y -35.6%

EPS CAGR 5Y -12.9%

EPS CAGR 10Y -7.5%

FCF CAGR 3Y 29.2%

FCF CAGR 5Y 75.5%

FCF CAGR 10Y 30.5%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date Mar 24, 2026

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) $124.03M

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number N/A

Graham Upside N/A

Lynch Fair Value $2.05

Lynch Upside -68.6%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow HK$7.22B

Free Cash Flow HK$5.51B

Adj. Free Cash Flow HK$5.4B

FCF Per Share $0.59

OCF Per Share $0.97

OCF/S Ratio 16.4%

Income Statement

Revenue HK$27.63B

Gross Profit HK$10.96B

Operating Income HK$4.44B

EBITDA HK$6.85B

Net Income HK$1.84B

EPS (Diluted) $3.20

Revenue / Employee N/A

Profit / Employee N/A

Employees N/A

Dividends

Annual Dividend $0.57

Dividend Yield 8.73%

Payout Ratio 17.8%

FCF Payout Ratio 24.7%

Adj. FCF Payout Ratio 25.2%

Dividend Growth (YoY) 20.2%

Pay Frequency Semi-Annual

Ex-Dividend Date Sep 13, 2026