WuXi AppTec Co. Ltd. logo

WuXi AppTec Co. Ltd.

WUXAY | OTC
Chart Builder DCF Calculator
$26.38
-$0.36 (-1.35%)
At close: Sep 23, 2026, 2:57 PM ET
$26.38
$0 (0.00%)
After-hours: Sep 23, 2026, 2:57 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
42.8B 40.84B 39.09B 38.23B 38.44B 39.17B 40.22B 40.5B 40.47B 39.84B 39.35B 34.78B 30.12B 26.43B 22.9B 21.24B 19.84B 18.3B 16.54B 15.41B 14.21B 13.29B
Cost of Revenue
24.06B 23.68B 23.04B 22.98B 23.1B 23.35B 23.8B 24.16B 24.58B 24.62B 24.68B 22.04B 19.27B 16.92B 14.59B 13.29B 12.33B 11.28B 10.25B 9.62B 8.81B 8.23B
Gross Profit
18.74B 17.16B 16.05B 15.26B 15.34B 15.82B 16.42B 16.34B 15.89B 15.22B 14.68B 12.74B 10.85B 9.51B 8.31B 7.95B 7.51B 7.02B 6.28B 5.79B 5.4B 5.06B
Operating Income
16.43B 13.26B 10.86B 9.82B 10.4B 11.73B 12.45B 11.62B 11.51B 11.26B 10.65B 10.58B 8.41B 6.35B 6.04B 4.97B 4.65B 4.67B 3.39B 2.91B 2.99B 2.25B
Interest Income
754.44M 992.31M 949.03M 914.39M 885.86M 699.76M 759.17M 943.75M 870.41M 676.42M 460.6M 487.17M 829.67M 868.29M 1.37B 1.17B 791.56M 696.21M 203.69M 221.89M 221.39M 262.57M
Pretax Income
16.4B 13.44B 11.43B 9.81B 10.39B 11.5B 11.85B 11.58B 11.47B 11.23B 10.62B 10.55B 8.38B 6.32B 6.02B 4.94B 4.63B 4.65B 3.37B 2.9B 2.98B 2.25B
Net Income
13.77B 11.18B 9.45B 8.06B 8.53B 9.38B 9.61B 9.51B 9.49B 9.34B 8.81B 8.91B 7.06B 5.24B 5.1B 4.15B 3.92B 4.16B 2.96B 2.46B 2.51B 1.77B
Selling & General & Admin
966.5M 2.15B 2.14B 4.67B 4.57B 3.51B 3.58B 1.56B 1.51B 1.71B 1.66B 2.06B 1.52B 1.61B 1.47B 1.38B 665.43M 641.97M 491.24M 715.39M 566.33M 574.94M
Research & Development
1.12B 1.15B 1.23B 1.35B 1.39B 1.38B 1.43B 1.55B 1.62B 1.69B 1.61B 1.39B 1.2B 1.02B 942.24M 862.3M 764.25M 771.93M 693.26M 651.23M 680.21M 604.56M
Other Expenses
219.11M 619.16M 1.82B -713.45M -351.61M -57.79M -70.87M 734.35M 135.34M 736.68M 736.87M -110.51M 825.31M -111.87M -107.23M -15.09M -40.58M 210.06M 207.29M -80.61M -74.14M -345.4M
Operating Expenses
2.3B 3.9B 5.19B 5.44B 5.01B 4.93B 4.99B 4.79B 4.95B 5.05B 4.93B 4.66B 4.17B 3.88B 3.65B 3.4B 3.25B 3.16B 2.95B 2.81B 2.68B 2.47B
Interest Expense
255.24M 230.72M 216.03M 176.25M 145.96M 139.89M 88.81M 152.08M 142.12M 145.26M 159.84M 146.5M 143.58M 138.46M 123.89M 126.2M 126.2M 142.89M 189.07M 197.59M 223.01M 186.57M
Selling & Marketing Expenses
210.88M 467.99M 453.03M 965.12M 698.1M 700.48M 697.24M 697.51M 729.45M 734.26M 731.59M 757.11M 699.32M 713.59M 698.97M 674.83M 669.22M 627.82M 588.46M 536.15M 504.53M 452.93M
Cost & Expenses
26.37B 27.58B 28.23B 28.42B 28.12B 28.28B 28.79B 28.96B 29.53B 29.67B 29.61B 26.7B 23.44B 20.8B 18.24B 16.69B 15.57B 14.44B 13.2B 12.43B 11.49B 10.71B
Income Tax Expense
2.45B 2.2B 1.97B 1.75B 1.86B 2.05B 2.13B 1.98B 1.89B 1.8B 1.72B 1.56B 1.26B 1.03B 879.66M 756.56M 676.38M 461.19M 383.13M 419.01M 443.54M 446.51M
Shares Outstanding (Basic)
2.85B 2.85B 2.9B 2.9B 2.9B 2.92B 2.95B 2.94B 3.01B 2.93B 2.93B 3.39B 2.93B 3.1B 2.92B 2.95B 2.94B 2.88B 2.89B 2.79B 2.74B 2.74B
Shares Outstanding (Diluted)
2.87B 2.87B 2.9B 2.9B 2.91B 2.94B 3B 2.94B 3.01B 3.01B 2.93B 3.39B 3.15B 3.1B 2.95B 2.95B 2.94B 2.94B 2.82B 2.79B 2.74B 2.8B
EPS (Basic)
4.81 3.88 3.26 2.77 2.92 3.20 3.27 3.24 3.11 3.06 2.85 2.89 2.38 1.76 1.75 1.42 1.35 1.47 1.06 0.90 0.93 0.58
EPS (Diluted)
4.78 3.87 3.25 2.75 2.90 3.18 3.24 3.22 3.09 2.97 2.78 2.81 2.30 1.75 1.73 1.40 1.33 1.45 1.05 0.90 0.92 0.64
EBITDA
17.74B 15.19B 13.3B 12.4B 11.89B 12.54B 12.75B 11.73B 11.61B 11.37B 10.96B 10.87B 8.68B 6.61B 6.08B 5.29B 5B 5.04B 4.02B 3.29B 3.45B 2.7B
EBIT
17.25B 13.93B 11.56B 9.79B 9.78B 11.2B 11.89B 11.73B 11.61B 11.37B 10.73B 10.64B 8.45B 6.38B 6.08B 5.02B 4.72B 4.77B 3.51B 3.06B 2.99B 2.24B
Depreciation & Amortization
1.46B 2.16B 2.85B 2.39B 2.25B 2.03B 1.71B 1.59B 1.75B 1.71B 1.6B 1.61B 1.3B 1.11B 1.04B 925.79M 991.19M 1.05B 1.14B 1.05B 956.16M 884.86M

© 2026 bestshares.com. All rights reserved.