Select Water Solutions Inc. logo

Select Water Solutions Inc.

WTTR | NYSE
Chart Builder DCF Calculator
$20.62
+$0.02 (+0.10%)
Sep 22, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
21.22M 30.64M 79.22M 54.85M -50.09M -401.73M
Depreciation & Amortization
179.82M 156.95M 140.08M 114.6M 92.46M 101.67M
Stock-Based Compensation
n/a 26.36M 17.37M 15.57M 9.47M 5.76M
Other Working Capital
11.83M -43.42M -53.05M 23.93M -15.35M 14.03M
Other Non-Cash Items
16.7M 4.14M 23.21M -13.28M -20.09M 281K
Deferred Income Tax
-1.22M 13.34M -23.77M -188K 4.49M 292.17M
Change in Working Capital
-1.86M 3.46M 49.25M -138.32M -52.49M 107.66M
Operating Cash Flow
214.67M 234.89M 285.36M 33.23M -16.25M 105.81M
Capital Expenditures
-294.56M -173.15M -135.87M -71.88M -39.99M -21.24M
Cash Acquisitions
-35.47M -161.28M -18.19M -12.93M -36.94M 197K
Purchase of Investments
-72.06M n/a n/a n/a 12.68M -3M
Sales Maturities Of Investments
n/a n/a n/a n/a 730K 3M
Other Investing Acitivies
n/a 15.81M 16.89M 31.56M -934K 15.65M
Investing Cash Flow
-402.09M -318.62M -137.17M -53.25M -64.46M -5.39M
Debt Repayment
226.53M 84.77M -16.1M -6.19M -320K -264K
Common Stock Repurchased
-7.29M -7.91M -61.77M -20.21M -1.21M -10.88M
Dividend Paid
-33.66M -29.75M -24.92M -6.02M n/a n/a
Other Financial Acitivies
-77K -521K 4.37M -26.09M -1.07M 354K
Financial Cash Flow
185.51M 46.64M -98.42M -58.45M -2.54M -10.71M
Net Cash Flow
-1.89M -37.11M 49.76M -78.48M -83.24M 89.77M
Free Cash Flow
-79.89M 61.73M 149.49M -38.65M -56.24M 84.57M
Adj. Free Cash Flow
-79.89M 35.38M 132.12M -54.22M -65.71M 78.81M
Maintenance CapEx
-294.56M -173.15M -49.02M n/a n/a -21.24M
Growth CapEx
n/a n/a -86.84M -71.88M -39.99M n/a
Owner Earnings
-79.89M 61.73M 236.33M 33.23M -16.25M 84.57M

© 2026 bestshares.com. All rights reserved.