Worthington Steel Inc. logo

Worthington Steel Inc.

WS | NYSE
Chart Builder DCF Calculator
$33.34
+$0.01 (+0.03%)
At close: Sep 21, 2026, 4:00 PM ET
$33.34
$0 (0.00%)
After-hours: Sep 21, 2026, 5:26 PM ET
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q1 2023
Aug 30, 2022
Cash & Equivalents
n/a 90M 89.8M 78.3M 38M 63.3M 52M 36M 40.2M 60.8M 214.4M 27.4M 32.7M n/a
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
n/a 221.1M 133.8M 133M 126.6M 122.6M 130.4M 136.3M 135M 130.3M 127.4M 123.51M 114.6M n/a
Other Long-Term Assets
n/a 8.5M 7.9M 8M 7M 15.3M 15.6M 16.5M 16.8M 12.1M 12.3M 12.46M 10.9M n/a
Receivables
n/a 464.3M 445.6M 491.9M 438.8M 420.7M 382.1M 451M 476.8M 475M 430.1M 501.84M 472.3M n/a
Inventory
n/a 435.6M 413M 478.5M 422M 342.3M 343M 392.1M 405.3M 408.2M 373.8M 458.07M 414.8M n/a
Other Current Assets
n/a 116.6M 101.9M 99.8M 149.7M 86.3M 80.3M 76.4M 79.5M 78.9M 68.2M 71.09M 61.1M -20.05M
Total Current Assets
n/a 1.11B 1.05B 1.15B 1.05B 912.6M 857.4M 955.5M 1B 1.02B 1.09B 1.06B 980.9M n/a
Property-Plant & Equipment
n/a 776.4M 757.5M 751.7M 620.8M 590.3M 574M 557.4M 547.7M 519.6M 505.5M 496.75M 489.7M n/a
Goodwill & Intangibles
n/a 190.3M 189.8M 191.7M 147.5M 148.6M 153.4M 155.2M 156.6M 158.3M 159.4M 160.38M 162M n/a
Total Long-Term Assets
n/a 1.21B 1.1B 1.09B 913.3M 887.1M 881.9M 873.9M 864.6M 826.1M 810.9M 799.36M 783.5M n/a
Total Assets
n/a 2.32B 2.15B 2.24B 1.96B 1.8B 1.74B 1.83B 1.87B 1.85B 1.9B 1.86B 1.76B n/a
Account Payables
422.4M 401.9M 339.2M 385.7M 402.5M 334.9M 285.5M 359.3M 380.4M 407.3M 349.9M 406.65M 402.2M n/a
Deferred Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Short-Term Debt
198.7M 219.8M 140.4M 190.3M 149.2M 110M 115M 122.2M 148M 147.2M 195M 150M 2.8M n/a
Other Current Liabilities
575.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20M n/a
Total Current Liabilities
774.2M 745.6M 584.9M 693.6M 631.5M 521M 467.7M 557.9M 618.4M 645.4M 595.3M 612.49M 478.4M n/a
Long-Term Debt
128.7M 31.6M 41.7M 43.1M 2.3M 2.2M n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Liabilities
51.5M 57.3M 51.7M 48.8M 32.8M 35.8M 35.3M 34.8M 34.3M 38.2M 34.6M 38.62M 33.6M -1.27B
Total Long-Term Liabilities
216M 212.5M 218.2M 218.8M 132.4M 135.6M 126.5M 128.3M 130.5M 133.3M 130.6M 134.27M 131.4M -1.27B
Total Liabilities
990.2M 958.1M 803.1M 912.4M 763.9M 656.6M 594.2M 686.2M 748.9M 778.7M 725.9M 746.76M 609.8M -1.27B
Total Debt
327.4M 352.6M 278.8M 333.3M 227.9M 189.2M 187M 196M 223.9M 222.3M 269.8M 226.31M 80.4M n/a
Book Value
-990.2M 1.36B 1.35B 1.33B 1.2B 1.14B 1.15B 1.14B 1.12B 1.07B 1.17B 1.11B 1.15B 1.27B
Book Value Per Share
-19.88 27.26 27.10 26.83 24.20 22.64 22.63 22.68 22.65 21.71 23.76 22.21 23.40 25.69
Common Stock
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.04B 1.13B 1.03B n/a
Retained Earnings
148.8M 205.7M 203.5M 192.5M 164.2M 116.5M 111M 106.3M 86.1M 40.9M n/a n/a n/a n/a
Comprehensive Income
3.9M 2.1M -1.5M -2.9M -4M -15.4M -9.8M -3.9M -6.1M -6.3M 800K -10.26M -2.1M 1.13B
Shareholders Equity
72.4M 1.12B 1.12B 1.1B 1.07B 1.01B 1.01B 1.01B 985.3M 937.6M 1.04B 983.7M 1.03B 1.27B
Total Investments
n/a 221.1M 133.8M 133M 126.6M 122.6M 130.4M 136.3M 135M 130.3M 127.4M 123.51M 114.6M n/a

© 2026 bestshares.com. All rights reserved.