Advanced Drainage Systems Inc. logo

Advanced Drainage Systems Inc.

WMS | NYSE
Chart Builder DCF Calculator
$126.88
+$0.83 (+0.66%)
At close: Sep 21, 2026, 4:00 PM ET
$126.88
$0 (0.00%)
After-hours: Sep 21, 2026, 4:08 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
489.16M 452.57M 513.29M 511.35M 275.03M 226.09M
Depreciation & Amortization
216.26M 183.28M 154.9M 145.15M 141.81M 145.59M
Stock-Based Compensation
32.35M 26.58M 31.99M 21.66M 107.99M 65.43M
Other Working Capital
-1.11M -3.98M -275K -5.3M -4.64M -1.21M
Other Non-Cash Items
-35.27M 1.65M -6.13M 6.13M -10.88M 7.87M
Deferred Income Tax
35.39M -423K -2.28M -9.86M 2.18M -13.48M
Change in Working Capital
81.17M -82.17M 26.16M 33.38M -241.24M 20.71M
Operating Cash Flow
819.05M 581.49M 717.93M 707.81M 274.89M 452.22M
Capital Expenditures
-249.77M -212.94M -183.81M -166.91M -149.08M -78.76M
Cash Acquisitions
-991.06M -237.31M n/a -48.01M -49.31M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
29.01M 2.39M 28.15M 446K -441K 883K
Investing Cash Flow
-1.21B -447.87M -155.66M -214.48M -198.83M -77.87M
Debt Repayment
303.23M -37.38M -26.88M 358.48M 88.1M -328.49M
Common Stock Repurchased
-91.96M -69.92M -207.31M -575.03M -292M n/a
Dividend Paid
-56.12M -49.74M -44M -39.61M -37.02M -30.69M
Other Financial Acitivies
-5.68M -684K -6.16M -40.12M -10.15M -2.96M
Financial Cash Flow
156.32M -157.73M -284.34M -296.28M -251.07M -354.58M
Net Cash Flow
-235.3M -26.58M 278.72M 197M -174.88M 20.78M
Free Cash Flow
569.29M 368.55M 534.12M 540.9M 125.81M 373.46M
Adj. Free Cash Flow
536.93M 341.97M 502.13M 519.24M 17.81M 308.03M
Maintenance CapEx
-205.85M -204.56M -183.81M -86.96M n/a n/a
Growth CapEx
-43.92M -8.38M n/a -79.95M -149.08M -78.76M
Owner Earnings
613.2M 376.93M 534.12M 620.85M 274.89M 452.22M

© 2026 bestshares.com. All rights reserved.