Willdan Group Inc. logo

Willdan Group Inc.

WLDN | NASDAQ
Chart Builder DCF Calculator
$80.22
+$0.27 (+0.34%)
At close: Sep 21, 2026, 4:00 PM ET
$79.26
-$0.96 (-1.20%)
Pre-market: Sep 22, 2026, 4:06 AM ET

Market Data

Market Cap
$1.21B
Enterprise Value
$1.26B
Beta
1.19
Average Volume
339.04K
Shares Outstanding (Diluted)
15.42M
Shares Change YoY
3.39%
Institutional Ownership
77.30%
Exchange
NASDAQ
ISIN
US96924N1000

Price Performance

Price Change 1M
-4.3%
Price Change 3M
-2.5%
Price Change 6M
-3.1%
Price Change YTD
-24.8%
Price Change 1Y
-24.1%
Price Change 3Y
291.1%
Price Change 5Y
139.6%
1M CAGR (ann.)
8.5%
1Y CAGR (ann.)
-21.7%
5Y CAGR (ann.)
15.9%
All-Time CAGR
10.7%

Valuation

PE Ratio
18.83
Forward PE
15.69
PEG Ratio
0.23
Forward PEG
4.40
PS Ratio
1.63
Forward PS
2.90
PB Ratio
3.46
P/FCF Ratio
33.72
P/Adj. FCF Ratio
69.14
P/OCF Ratio
17.03
EV/Sales
1.70
EV/EBIT
23.83
EV/EBITDA
15.86
EV/FCF
35.11
Earnings Yield
5.3%
FCF Yield
3.0%
Adj. FCF Yield
1.4%

Financial Health

Net Debt
$28.03M
Total Debt
$89.19M
Cash & Short-Term Investments
$39.22M
Total Assets
$634.88M
Current Ratio
1.37
Quick Ratio
1.37
Debt / Equity Ratio
0.25
Debt / EBITDA
1.12
Debt / FCF
2.48
OCF / Debt
0.52
Interest Coverage
26.02
Altman Z-Score
4.40
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
37.8%
Operating Profit Margin
7.0%
EBITDA Margin
10.7%
Net Profit Margin
8.8%
FCF Margin
4.8%
Adj. FCF Margin
2.4%
SBC / Revenue
2.0%
SBC Impact (per share)
-51.2%

Returns

Return on Assets
10.3%
Return on Equity
20.9%
Return on Invested Capital
11.7%
Return on Capital Employed
11.9%
Return on Tangible Assets
18.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
17.6%
Revenue CAGR 5Y
15.3%
Revenue CAGR 10Y
16.7%
EPS CAGR 3Y
289.7%
EPS CAGR 5Y
82.9%
EPS CAGR 10Y
20.7%
FCF CAGR 3Y
19.8%
FCF CAGR 5Y
24.8%
FCF CAGR 10Y
13.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
7
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$1.07
EPS Growth Est (next Q)
-11.6%
Revenue Est (next Q)
$108.4M
Revenue Growth Est (next Q)
-40.4%

Fair Value Estimates

Graham Number
$47.26
Graham Upside
-41.1%
Lynch Fair Value
$106.50
Lynch Upside
32.8%
Price Target
$110
Price Target Upside
37.1%

Cash Flow

Operating Cash Flow
$46.51M
Free Cash Flow
$35.95M
Adj. Free Cash Flow
$17.53M
FCF Per Share
$4.14
OCF Per Share
$4.71
OCF/S Ratio
9.6%

Income Statement

Revenue
$741.84M
Gross Profit
$280.31M
Operating Income
$52.32M
EBITDA
$79.58M
Net Income
$65.31M
EPS (Diluted)
$4.26
Revenue / Employee
$408.95K
Profit / Employee
$36K
Employees
1,814

© 2026 bestshares.com. All rights reserved.