Workiva Inc. logo

Workiva Inc.

WK | NYSE
Chart Builder DCF Calculator
$72.84
-$0.34 (-0.46%)
At close: Sep 21, 2026, 4:00 PM ET
$72.84
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-26.17M -55.04M -127.53M -90.95M -37.73M -48.4M
Depreciation & Amortization
10.99M 11M 11.14M 10.21M 5.24M 4.3M
Stock-Based Compensation
122.95M 102.15M 98.77M 70.66M 48.63M 45.77M
Other Working Capital
52.45M 60.42M 69.73M 46.45M 34.4M 34.99M
Other Non-Cash Items
-2.91M -9.35M 40.28M 2.53M 8.37M 9.4M
Deferred Income Tax
-396K -629K -14K 538K -1.97M n/a
Change in Working Capital
35.61M 39.58M 48.23M 18.34M 27.3M 22.18M
Operating Cash Flow
140.07M 87.71M 70.88M 11.33M 49.84M 33.24M
Capital Expenditures
-2.08M -1.55M -2.36M -3.62M -3.75M -2.17M
Cash Acquisitions
n/a -98.09M n/a -99.19M -37.47M n/a
Purchase of Investments
-425.49M -402.24M -573.3M -130.75M -170.07M -175.93M
Sales Maturities Of Investments
393.01M 456.63M 218.41M 165.55M 143.41M 74.35M
Other Investing Acitivies
-391K -191K -235K -160K -969K -296K
Investing Cash Flow
-34.95M -45.25M -357.25M -68.01M -68.63M -103.75M
Debt Repayment
-560K -532K 293.74M -1.58M -1.71M -1.64M
Common Stock Repurchased
-71.63M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-22.67M 7.27M 7.53M -12K -27.14M 12.76M
Financial Cash Flow
-74.94M 6.74M 301.27M -1.59M -3.39M 11.12M
Net Cash Flow
37.13M 45.63M 16.52M -60.19M -22.45M -58.91M
Free Cash Flow
138M 86.15M 68.52M 7.72M 46.09M 31.07M
Adj. Free Cash Flow
15.05M -16M -30.25M -62.94M -2.54M -14.7M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-2.08M -1.55M -2.36M -3.62M -3.75M -2.17M
Owner Earnings
140.07M 87.71M 70.88M 11.33M 49.84M 33.24M

© 2026 bestshares.com. All rights reserved.