WaFd Inc. logo

WaFd Inc.

WAFD | NASDAQ
Chart Builder DCF Calculator
$32.29
-$0.10 (-0.31%)
At close: Sep 21, 2026, 4:00 PM ET
$31.04
-$1.25 (-3.87%)
Pre-market: Sep 22, 2026, 8:44 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
65.55M 64.2M 60.6M 61.95M 56.25M 47.27M 61.14M 64.56M 15.89M 58.45M 50.21M 61.78M 65.93M 79.51M 73.4M 63.3M 49.36M 50.28M 52.37M 47.42M 44.87M 38.95M
Depreciation & Amortization
8.58M -1.56M -1.25M -13.52M -19.87M 44.35M -60.05M -11.57M 227.82M -22.1M 7.3M 14.8M -749K 1.61M 16.65M 16.29M 23.17M 7.94M 7.59M -10.28M 27.4M 9.21M
Stock-Based Compensation
5.49M 2.05M 2.03M 2.06M 2.58M 1.85M 1.74M 2.26M 2.89M 2.29M 1.99M 1.9M 2.46M 1.57M 1.49M 1.47M 2.46M 1.39M 1.47M 1.39M 2.08M 1.45M
Other Working Capital
13.69M -13.69M -11.33M -2.73M 39.53M -51.49M 83.81M -24.09M -73.87M 66.83M 8.75M -63.55M -22.67M -6.6M 12.14M 6.41M -14.49M -35.6M 6.94M 5.45M 37.93M 34.72M
Other Non-Cash Items
-4.12M -325K 4.14M 2M 2.58M -419K -116K 1.46M 16.91M -3.65M 26.35M 8.09M 3.61M 1.45M 1.27M 910K -71K 64K -633K -1.57M -300K 3.02M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.88M -3.88M -8.14M 5.51M 30.59M -43.62M 93.9M 6.45M -94.3M 75.26M -2.97M -66.42M -26.42M -18.04M 4.25M 6.19M -18.5M -32.84M 3.97M 7.98M 36.53M 41.55M
Operating Cash Flow
79.38M 60.48M 57.38M 58.01M 72.14M 49.43M 96.62M 63.15M 169.2M 110.26M 82.88M 20.15M 44.83M 66.1M 97.06M 88.16M 56.41M 26.84M 64.76M 44.94M 110.58M 94.18M
Capital Expenditures
-11.41M -10.44M -11.78M -4.93M -5.55M -6.45M -7.2M -4.86M -4.43M -8.2M -3.85M -6.21M -2.79M -2.22M -3.08M -2.97M -2.97M -2.77M -4.71M -4.5M -11.87M -8.39M
Cash Acquisitions
-3.4M -2M n/a n/a n/a -360K n/a -2.19M 627.44M -750K -1.81M -785K n/a n/a n/a n/a n/a 2K -1.5M n/a n/a n/a
Purchase of Investments
-342.76M -866.03M -410.21M -409.24M -499.13M -428.18M -227.95M -109.02M -214.09M -49.38M -64.45M -201.16M 44K -123.41M -71.78M -586.87M -124.65M n/a -1.29M -6.48M -142.69M -379.76M
Sales Maturities Of Investments
138.08M 150.85M 163.99M 186.33M 135.85M 129.47M 130.36M 132.03M 267.69M 75.18M 92.14M 172.07M 86.39M 110.13M 140.38M 114.62M 141.46M 216.92M 203.05M 231.24M 272.27M 273.47M
Other Investing Acitivies
-171.56M 215.94M 199.23M 696.74M 154.86M -209.06M 467.73M 2.5B -196.59M -87.88M -113.44M -113.4M -288.64M -916.55M -575.8M -479.71M -495.03M -760.92M -355.02M -404.34M -151.72M -87.5M
Investing Cash Flow
-391.05M -511.69M -58.76M 468.89M -213.97M -514.58M 362.95M 2.52B 480.02M -71.03M -91.4M -149.48M -204.99M -932.04M -510.27M -954.93M -481.19M -546.77M -159.47M -184.08M -34.02M -202.18M
Debt Repayment
625M 670M -175M -825M -101.5M -406.6M -765M -1.4B 38.38M 225M -100M -50M 725M 950M 425M -20M n/a n/a -230M -200M -463.79M -100M
Common Stock Repurchased
-87.21M -58.02M -28.84M -48.34M -21.34M -3.41M -250K -9.52M -240K -17.06M -13K -28.61M -108K -1.73M -48K -77K -162K -2.97M -140.58M -118.3M -89.07M -701K
Dividend Paid
-23.81M -24.02M -24.51M -24.9M -25.28M -24.58M -24.52M -24.59M -20.14M -19.65M -19.62M -19.65M -19.9M -19.24M -19.22M -19.22M -19.21M -18.56M -19.1M -19.24M -17.34M -16.58M
Other Financial Acitivies
-267.9M -59.15M 77.79M -50.87M 13.68M 26.37M 218.8M -158.72M -306.22M -63.4M -30.83M 248.7M -72.14M -101.2M 84.03M -434.02M 510.48M 330.47M 323.24M 410.19M 687.74M 352.99M
Financial Cash Flow
246.56M 528.81M -150.56M -949.11M -134.44M -408.22M -570.97M -1.59B -288.22M 124.89M -150.47M 150.43M 632.85M 827.84M 489.76M -473.31M 491.64M 309.77M -66.44M 72.64M 411.17M 235.75M
Net Cash Flow
-65.12M 77.61M -151.94M -422.21M -276.27M -873.37M -111.4M 986.73M 361M 164.13M -158.99M 21.1M 472.68M -38.1M 76.54M -1.34B 66.86M -210.16M -161.15M -66.49M 487.73M 127.75M
Free Cash Flow
67.97M 50.04M 45.6M 53.08M 66.58M 42.98M 89.42M 58.29M 164.77M 102.07M 79.03M 13.95M 42.03M 63.88M 93.98M 85.18M 53.44M 24.07M 60.04M 40.44M 98.7M 85.79M
Adj. Free Cash Flow
62.48M 47.99M 43.58M 51.02M 64M 41.13M 87.68M 56.03M 161.89M 99.77M 77.04M 12.05M 39.58M 62.31M 92.49M 83.71M 50.99M 22.68M 58.58M 39.06M 96.63M 84.34M
Maintenance CapEx
-8.58M -1.56M -11.78M -4.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -859.16K n/a -452.79K -4.5M -11.87M -8.39M
Growth CapEx
-2.83M -8.88M n/a n/a -5.55M -6.45M -7.2M -4.86M -4.43M -8.2M -3.85M -6.21M -2.79M -2.22M -3.08M -2.97M -2.11M -2.77M -4.26M n/a n/a n/a
Owner Earnings
70.8M 58.92M 45.6M 53.08M 72.14M 49.43M 96.62M 63.15M 169.2M 110.26M 82.88M 20.15M 44.83M 66.1M 97.06M 88.16M 55.55M 26.84M 64.3M 40.44M 98.7M 85.79M

© 2026 bestshares.com. All rights reserved.