Vestas Wind Systems A/S logo

Vestas Wind Systems A/S

VWDRY | OTC
Chart Builder DCF Calculator
$10.74
-$0.19 (-1.74%)
Sep 22, 2026, 10:45 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
494M 78M -1.57B 176M 771M 700M
Depreciation & Amortization
864M 789M 1.09B 989M 684M 546M
Stock-Based Compensation
28M 34M 7M 13M 16M 25M
Other Working Capital
755M 33M -265M 592M 55M 637M
Other Non-Cash Items
191M 94M 474M 8M -98M -10M
Deferred Income Tax
n/a n/a n/a -199M -42M -1M
Change in Working Capital
755M 33M -192M 9M -588M -437M
Operating Cash Flow
2.33B 1.03B -195M 996M 743M 823M
Capital Expenditures
-1.16B -892M -819M -876M -688M -776M
Cash Acquisitions
7M 57M -40M -113M 247M 38M
Purchase of Investments
-264M -19M n/a -13M -1M -303M
Sales Maturities Of Investments
53M 3M 119M 400M 174M 546M
Other Investing Acitivies
-467M -367M 61M -337M 1M 4M
Investing Cash Flow
-1.34B -782M -679M -939M -267M -491M
Debt Repayment
-261M 916M 1.04B -318M 57M 92M
Common Stock Repurchased
-40M -11M n/a -12M n/a -201M
Dividend Paid
n/a n/a -50M -228M -209M -197M
Other Financial Acitivies
-177M -162M -147M -157M -82M -61M
Financial Cash Flow
-478M 743M 846M -715M -234M -367M
Net Cash Flow
499M 940M -42M -643M 175M -30M
Free Cash Flow
1.18B 135M -1.01B 120M 55M 47M
Adj. Free Cash Flow
1.15B 101M -1.02B 107M 39M 22M
Maintenance CapEx
-903.67M -775.65M -819M -772.5M -320.15M -486.21M
Growth CapEx
-251.33M -116.35M n/a -103.5M -367.85M -289.79M
Owner Earnings
1.43B 251.35M -1.01B 223.5M 422.85M 336.79M

© 2026 bestshares.com. All rights reserved.