Corporación Inmobiliaria Vesta S.A.B. de C.V. logo

Corporación Inmobiliaria Vesta S.A.B. de C.V.

VTMX | NYSE
Chart Builder DCF Calculator
$32.85
-$0.81 (-2.41%)
Sep 22, 2026, 1:55 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
101.55M 101M 174.48M 25M 28.04M 14.83M -62M 62.67M 108.13M 124.9M 114.66M 76.65M 71.26M 43.1M 74.82M 61.35M 67.28M 61.03M 45.76M 4.74M 108.47M 21.77M
Depreciation & Amortization
468K 500K 481.15K 495.59K 113.83K 632.55K 510.01K 426.26K 144.53K 327.64K 571.24K 267.48K 745.35K 368.88K 156.13K 406.63K 553.06K 349.12K 439.19K 388.54K 396.36K 363.33K
Stock-Based Compensation
n/a 3.3M n/a n/a n/a n/a n/a 2.2M 2.66M 2.1M n/a n/a 1.7M 2.79M 1.68M n/a 1.69M 1.65M n/a n/a n/a 1.42M
Other Working Capital
3.67M -5.1M 4.57M 1.77M 3.53M -8.61M 1.51M 26.61M 10.06M -17.46M -88.34K 12.91M -6.12M 1.33M 2.32M 11.52M n/a n/a 19.77M 2.59M -6.8M -2.81M
Other Non-Cash Items
-70.07M -41.6M -148.4M 25.52M 14.31M 24.7M 101.3M -33.61M -79.77M -113.42M -98.48M -26.71M -47.76M 11.01M 11.18M -35.25M 11.79M 10.37M -25.24M 18.16M -106.76M 4.78M
Deferred Income Tax
n/a -8.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.29M -44.1M n/a -56.92M -74.24M n/a n/a n/a n/a
Change in Working Capital
261.88K -27.9M 16.31M -1.13M 7.56M -21.06M -3.96M 9.85M 6.52M -13.86M -17.29M 21.26M -5.27M 11.73M -59.97M 36.71M -14.17M -3.91M -4.09M 830.23K 7.38M -5.77M
Operating Cash Flow
32.21M 27M 42.87M 49.89M 50.03M 19.1M 35.86M 41.53M 37.68M 47.38K -536.66K 71.46M 20.69M 31.72M -16.23M 63.22M 10.22M -4.76M 16.87M 24.12M 9.48M 22.57M
Capital Expenditures
-498.37K -15.7M -364.7K 14.12 257.46K -733K -585K 10.44K n/a -10.44K 197.24M 85.86K -110.16K -85.66K 222.62K -445.33K n/a n/a -8.14K 274.59 -210.45K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-77.54M n/a -110.91M -59.62M -113.18M -57.84M -59.11M -44.3M -79.04M -47.74M -265.26M -109.34M n/a n/a n/a -74.44M n/a n/a -29.84M -30.23M -22.52M n/a
Sales Maturities Of Investments
n/a n/a 1.07K 5.52M n/a n/a -23.94M 3.09M n/a 781.88K 42.41M n/a n/a n/a n/a 45.64K n/a n/a 108.23M 660.6K 8.44M 21.81K
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 1K -817.48K 10.24M 14.48M n/a n/a -34.95M -54.24M -88.13M n/a n/a n/a n/a n/a n/a -18.1M
Investing Cash Flow
-78.04M -15.7M -111.27M -54.11M -112.92M -58.58M -83.63M -42.02M -68.79M -32.49M -25.49M -109.26M -35.06M -54.32M -87.9M -74.84M -13.46M -80.6M 78.38M -29.57M -14.29M -18.08M
Debt Repayment
292.02K -100.6M -166.44M 546.15M -2.39M -45.19M -1.44M -66.55M -1.16M -1.3M -13.39M -1.18M -1.34M -1.36M 1.84M -1.36M -497.11K -511.34K 127.37K -116.92K -259.24M -126.12K
Common Stock Repurchased
n/a n/a -7.05K 686.68 -850.38K -35.68M -29.77M -14.22M n/a n/a n/a n/a n/a n/a n/a -162.63K -9.45M -6.04M n/a n/a n/a n/a
Dividend Paid
-18.62M -17.4M -17.45M -17.44M -17.36M -16.07M -16.3M -16.17M -16.17M -15.16M -14.74M -15.64M -15M -14.36M -14.36M -14.54M -14.36M -13.94M -13.95M -13.65M -14.14M -13.53M
Other Financial Acitivies
-191.45K -16.2M -206.86K -273.87K 99.91M -191.84K -5.83M -6.93M -14.12M -6.43M -64.28K -183.67K -15.9M -7.1M -16.25M -1.23M -14.7M -7.47M -186.18K -125.13K 348.51M -10.42M
Financial Cash Flow
243.63M -134.2M -184.1M 528.44M 79.31M -97.12M -53.33M -103.87M -31.45M -22.88M 112.63M 413.61M -32.24M -22.82M -28.77M -17.29M -39M -27.97M -13.69M -14.18M 297.47M -24.08M
Net Cash Flow
198.08M -131.5M -250.16M 521.83M 16.55M -135.42M -97.12M -95.78M -68.12M -56.1M 92.99M 357.44M -47.49M -40.93M -131.55M -27.68M -44.12M -110.32M 79.1M -19.71M 294.29M -21.42M
Free Cash Flow
31.71M 11.3M 42.5M 49.89M 50.28M 18.37M 35.27M 41.54M 37.68M 36.94K 196.71M 71.55M 20.58M 31.63M -16.01M 62.78M 10.22M -4.76M 16.86M 24.12M 9.27M 22.57M
Adj. Free Cash Flow
31.71M 8M 42.5M 49.89M 50.28M 18.37M 35.27M 39.34M 35.02M -2.06M 196.71M 71.55M 18.87M 28.84M -17.69M 62.78M 8.53M -6.41M 16.86M 24.12M 9.27M 21.15M
Maintenance CapEx
-468K -500K n/a 28.24 514.91K n/a n/a 20.88K n/a n/a 197.42M 171.71K -110.16K n/a 222.62K -350.64K n/a n/a n/a 549.19 -140.31K n/a
Growth CapEx
-30.36K -15.2M -364.7K -14.12 -257.46K -733K -585K -10.44K n/a -10.44K -178.1K -85.86K n/a -85.66K n/a -94.69K n/a n/a -8.14K -274.59 -70.14K n/a
Owner Earnings
31.74M 26.5M 42.87M 49.89M 50.54M 19.1M 35.86M 41.55M 37.68M 47.38K 196.89M 71.63M 20.58M 31.72M -16.01M 62.87M 10.22M -4.76M 16.87M 24.12M 9.34M 22.57M

© 2026 bestshares.com. All rights reserved.