Verisk Analytics Inc. logo

Verisk Analytics Inc.

VRSK | NASDAQ
Chart Builder DCF Calculator
$172.64
+$0.62 (+0.36%)
Sep 22, 2026, 1:06 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
228.6M 234.2M 197.2M 225.5M 253.3M 232.3M 210.3M 220M 307.8M 219.4M 173.8M 187.4M 196.8M 56.4M 61.2M 189.5M 197.8M 505.8M 141.8M 204.9M 151.6M 168M
Depreciation & Amortization
80.6M 84.3M 78.9M 82.3M 82.3M 83.2M 76.4M 76.4M 77.2M 75.9M 86.1M 67.7M 65.3M 62.3M 67.9M 88.3M 89.6M 94.2M 96.6M 89.7M 103.8M 93.5M
Stock-Based Compensation
14.7M 18.4M 12.4M 12.1M 14.1M 15.6M 10.7M 11.6M 12.4M 13.2M 7.7M 12.4M 10M 23.9M 6.3M 11.3M 18.4M 20.5M 8.3M 11.2M 10.8M 25.4M
Other Working Capital
-185.1M 111.3M -106.8M -180.2M -19M 251M -69.2M -78.9M -83.4M 223.1M -114.7M -75.6M -166M 296.1M -51.6M -64M -211M 324.4M -232.5M -18.8M -126.5M 248.4M
Other Non-Cash Items
10.4M 194M 63.1M 6.3M -5.9M 5.9M 18.3M 10.8M -97.3M 4.8M -400K 6.2M -5.2M 131M 340.3M 9.6M 17.9M -375.1M 139.3M 4.8M 5.8M 3.6M
Deferred Income Tax
5.7M 4M 30.7M 29.9M -9.6M -9.7M 5.3M -8.2M -9.5M -8.3M 78.6M -9.2M 2.3M -19M -199.7M -11.9M -12.3M -37.1M 15.9M 1.3M 33.3M -700K
Change in Working Capital
26M -144.5M -39M 47.4M -89.7M 117.4M -65.6M -14.4M -78.9M 67.2M -93.4M -14.4M -76.3M 110.7M -27M -6.6M -181.2M 191.3M -213.3M -26.7M -72.1M 158.9M
Operating Cash Flow
366M 390.4M 343.3M 403.5M 244.5M 444.7M 255.4M 296.2M 211.7M 372.2M 252.4M 250.1M 192.9M 365.3M 249M 280.2M 130.2M 399.6M 188.6M 285.2M 233.2M 448.7M
Capital Expenditures
-68.1M -64M -67.2M -67.4M -55.8M -53.7M -55.4M -55.5M -57.8M -55.2M -56.3M -54.3M -58.2M -61.2M -79.7M -65.8M -69.2M -60M -85.3M -61.4M -62.5M -59.2M
Cash Acquisitions
n/a n/a 80M -155.9M -20.3M -4.1M -106.3M -900K 1.8M -27.2M 3.07B -900K -46.1M -38M 1.07B -2.1M -4.3M -486.4M -244.9M -17.9M -37.7M -14.9M
Purchase of Investments
n/a -900K 2M -6.7M -4.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.4M n/a n/a
Sales Maturities Of Investments
-500K n/a n/a n/a n/a n/a n/a n/a 112.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
500K 500K n/a -4.5M n/a -1 113.3M 3.8M n/a 2.5M -3.07B -100K -4M 3.07B -1.08B n/a 498.3M 572.7M -600K n/a 400K 400K
Investing Cash Flow
-68.1M -64.4M 14.8M -234.5M -80.6M -57.8M -48.4M -52.6M 56.1M -79.9M -57M -55.3M -108.3M 2.97B -81.8M -67.9M 424.8M 26.3M -330.8M -87.7M -99.8M -73.7M
Debt Repayment
-300K -366M n/a 1.48B -500M 698.3M 300K n/a 193.8M n/a n/a 700K -1.2M -894.8M 325M -60M -160M 325M 205M 15M -60M -50M
Common Stock Repurchased
-200.1M -1.63B -223.8M -100.1M -100M -200.1M -300M -400M -150M -200M -250M -49.8M n/a -2.5B -466.2M -300M -325M -571.3M -75M -150M -150M -100M
Dividend Paid
-65.4M -65.5M -62.5M -62.6M -63M -63M -54.7M -55.3M -55.5M -55.8M -48.9M -49.2M -49.5M -49.2M -48M -48.6M -49.2M -49.4M -47.2M -46.8M -47.1M -47.1M
Other Financial Acitivies
-33.2M 74.1M -3.7M -14.4M -18.9M -26.6M -30.1M -13.4M -9.2M -14.9M -3.8M -10.7M -2.6M -19.4M -1.1M -9.8M -10.4M -13.7M -4M -11.3M -5M -9.7M
Financial Cash Flow
-269M -1.98B -284.4M 1.31B -659M 433.3M -370.3M -421.3M 14.1M -242.5M -295.1M -89.6M 3.2M -3.41B -169.4M -399.8M -467.4M -293.6M 118.2M -169.2M -248.7M -199.2M
Net Cash Flow
26.9M -1.65B 70.3M 1.48B -483.4M 820.9M -166.8M -174.1M 279.7M 49.7M -114.1M 108.1M 76.8M -60.8M 15.9M -203.9M 74.7M 125.7M -21.8M 25.8M -114.6M 172.1M
Free Cash Flow
509M 326.4M 276.1M 336.1M 188.7M 391M 200M 240.7M 153.9M 317M 196.1M 195.8M 134.7M 304.1M 169.3M 214.4M 61M 339.6M 103.3M 223.8M 170.7M 389.5M
Adj. Free Cash Flow
494.3M 308M 263.7M 324M 174.6M 375.4M 189.3M 229.1M 141.5M 303.8M 188.4M 183.4M 124.7M 280.2M 163M 203.1M 42.6M 319.1M 95M 212.6M 159.9M 364.1M
Maintenance CapEx
-68.1M -64M -54.51M -54.77M -39.41M -39.31M -38.14M -41.4M -45.44M -39.71M n/a -34.61M -40.05M -58.87M -79.7M -65.8M -69.2M -60M -71.21M -46.32M -44.1M -49.48M
Growth CapEx
n/a n/a -12.69M -12.63M -16.39M -14.39M -17.26M -14.1M -12.36M -15.49M -56.3M -19.69M -18.15M -2.33M n/a n/a n/a n/a -14.09M -15.08M -18.4M -9.72M
Owner Earnings
509M 326.4M 288.79M 348.73M 205.09M 405.39M 217.26M 254.8M 166.26M 332.49M 252.4M 215.49M 152.85M 306.43M 169.3M 214.4M 61M 339.6M 117.39M 238.88M 189.1M 399.22M

© 2026 bestshares.com. All rights reserved.