Verra Mobility Corporation logo

Verra Mobility Corporation

VRRM | NASDAQ
Chart Builder DCF Calculator
$3.52
+$0.04 (+1.15%)
At close: Sep 21, 2026, 4:00 PM ET
$3.50
-$0.02 (-0.57%)
Pre-market: Sep 22, 2026, 8:39 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
136.63M 31.45M 57.02M 92.48M 41.45M -4.58M
Depreciation & Amortization
117.53M 108.53M 113.07M 138.68M 116.75M 122.01M
Stock-Based Compensation
25.18M 22.96M 17.48M 16.66M 13.78M 12.59M
Other Working Capital
-23.09M 1.32M -843K 5.53M -5.15M -452K
Other Non-Cash Items
28.23M 118.56M 46.55M 4.55M 28M 1.97M
Deferred Income Tax
19.35M -10.01M -30.11M -18.08M -11.66M n/a
Change in Working Capital
-71.11M -47.84M 2.11M -15.96M 4.84M -85.08M
Operating Cash Flow
255.8M 223.64M 206.1M 218.34M 193.17M 46.91M
Capital Expenditures
-119.09M -70.86M -57.49M -48.19M -25M -24.26M
Cash Acquisitions
n/a n/a n/a -647K -451.24M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
305K 1.14M -1.31M 241K 265K 107K
Investing Cash Flow
-118.79M -69.72M -58.29M -48.59M -475.97M -24.15M
Debt Repayment
-8.49M -9.02M -181.52M -34.02M 385.97M -28.78M
Common Stock Repurchased
-133.45M -199.98M -100M -125.07M -100M -4.15M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.12M -2.43M 163.73M 682K -17.25M -1.08M
Financial Cash Flow
-150.97M -211.43M -117.79M -164.93M 268.72M -34M
Net Cash Flow
-12.84M -58.57M 30.61M 4.68M -16.46M -11.54M
Free Cash Flow
136.71M 152.79M 148.62M 170.15M 168.17M 22.65M
Adj. Free Cash Flow
111.53M 129.83M 131.14M 153.49M 154.39M 10.06M
Maintenance CapEx
-95.51M -56.57M -37.6M n/a n/a -24.26M
Growth CapEx
-23.59M -14.28M -19.89M -48.19M -25M n/a
Owner Earnings
160.3M 167.07M 168.51M 218.34M 193.17M 22.65M

© 2026 bestshares.com. All rights reserved.