Voyager Technologies Inc. logo

Voyager Technologies Inc.

VOYG | NYSE
Chart Builder DCF Calculator
$37.66
+$1.79 (+4.99%)
At close: Sep 21, 2026, 4:00 PM ET
$37.60
-$0.06 (-0.16%)
Pre-market: Sep 22, 2026, 4:10 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
-146.03M -130.35M -112.33M -88.29M -84.92M -77.91M -64.93M -55.97M -41M -14.95M
Depreciation & Amortization
24.14M 20.36M 16.39M 16.44M 18.98M 19.07M 19.15M 12.94M 6.84M 3.36M
Stock-Based Compensation
13.52M 21.31M 18.92M 16.47M 15.19M 4.76M 3.76M 2.69M 1.84M 730K
Other Working Capital
4.87M -12.77M -6.72M -12.88M -13.91M -6.84M 4.99M 6.81M 4.81M 2.43M
Other Non-Cash Items
17.43M 19.22M 25.26M 18.86M 23.89M 30.18M 20.46M 23.27M 17.37M 1.61M
Deferred Income Tax
417K 2.62M -478K -1.55M 89K -255K -201K -201K -201K 119K
Change in Working Capital
-23.55M -19.46M -8.7M -13.39M -10.57M -7.79M -3.74M -2.74M -3.9M 1.23M
Operating Cash Flow
-114.07M -86.3M -60.94M -51.46M -37.35M -31.95M -25.5M -20M -19.06M -7.91M
Capital Expenditures
-173.46M -168.82M -144.67M -126.51M -108.24M -93.62M -82.7M -52.76M -32.33M -16.05M
Cash Acquisitions
-151.1M -157.67M -151.83M -32.6M -6.57M n/a n/a n/a n/a n/a
Purchase of Investments
-13M -13M -13M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
31.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.65M 53.93M 47.9M 64.55M 78.93M 62.28M 54.93M 29.73M 14.25M 10.65M
Investing Cash Flow
-296.85M -285.56M -261.61M -94.55M -35.89M -31.34M -27.77M -23.03M -18.08M -5.4M
Debt Repayment
459.87M 395.45M 395.58M -59.29M -58.91M 11.75M 11.45M 6.32M 6.07M -175K
Common Stock Repurchased
-158.85M -158.85M -158.85M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.12M -40.32M -47.36M 7.91M -16.78M 30.35M 30.32M 11.42M 12.9M -34K
Financial Cash Flow
315.47M 625.65M 757.82M 517.07M 492.75M 197.27M 78.96M 54.93M 56.16M 24.54M
Net Cash Flow
-95.49M 253.87M 435.4M 371.12M 419.63M 133.99M 25.65M 11.92M 19.02M 11.22M
Free Cash Flow
-287.53M -255.12M -205.62M -177.97M -145.59M -125.57M -108.21M -72.76M -51.38M -23.96M
Adj. Free Cash Flow
-301.05M -276.43M -224.53M -194.43M -160.78M -130.33M -111.97M -75.45M -53.22M -24.69M
Maintenance CapEx
-95.94M -114.34M -131.54M -118.65M -100.39M -91.09M -82.7M n/a n/a n/a
Growth CapEx
-77.52M -54.48M -13.13M -7.86M -7.86M -2.53M n/a n/a n/a n/a
Owner Earnings
-210.01M -200.64M -192.48M -170.11M -137.74M -123.04M -108.21M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.