VNET Group Inc. logo

VNET Group Inc.

VNET | NASDAQ
Chart Builder DCF Calculator
$7.12
-$0.12 (-1.59%)
Sep 22, 2026, 1:50 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
10.68B 10.34B 9.9B 9.5B 9B 8.56B 8.21B 7.86B 7.68B 7.51B 7.41B 7.4B 7.32B 7.23B 7.07B 6.92B 6.67B 6.44B 6.18B 5.79B 5.48B 5.13B
Cost of Revenue
8.49B 8.11B 7.72B 7.34B 6.9B 6.58B 6.39B 6.26B 6.24B 6.15B 6.12B 6.07B 5.98B 5.87B 5.71B 5.51B 5.2B 4.97B 4.75B 4.44B 4.23B 3.96B
Gross Profit
2.19B 2.23B 2.18B 2.15B 2.1B 1.98B 1.82B 1.61B 1.43B 1.35B 1.29B 1.33B 1.34B 1.36B 1.36B 1.41B 1.47B 1.47B 1.44B 1.35B 1.25B 1.17B
Operating Income
764.15M 748.34M 749.94M 850.51M 834.24M 855.85M 653.73M -1.79B -1.94B -2.04B -1.97B 223.32M 197.54M 140.33M 81.49M -60.94M 46.55M 110.43M 134.17M 219.15M 181.12M 160.04M
Interest Income
40.63M 40.93M 37.29M 38.51M 34M 22.58M 27.96M 34.99M 43.66M 48.25M 41.8M 37.36M 33.93M 32.71M 31.57M 31.76M 31.45M 30.74M 31.9M 27.14M 24.43M 28.04M
Pretax Income
530.94M 624.67M 415.24M -222.9M 384.93M 404.15M 474.67M -1.98B -2.37B -2.73B -2.48B -167.3M -501.96M -619.5M -628.45M -580.07M -22.62M 810.29M 626.93M -316.64M -380.85M -2.5B
Net Income
-2.39B -2.25B -260.91M -567.7M 50.02M 125.67M 176.22M -2.26B -2.62B -2.91B -2.64B -265.29M -638.4M -782.72M -774.31M -737.34M -157.59M 675.46M 500.1M -488M -547.04M -2.66B
Selling & General & Admin
1.03B 1.07B 1.1B 1.05B 985.78M 868.86M 922.79M 878.49M 887.31M 912.87M 808.06M 818.91M 862.58M 918.91M 954.86M 1.2B 1.15B 1.12B 1.1B 873.1M 848.12M 805.43M
Research & Development
298.25M 290.87M 260.05M 238.57M 220.4M 214.83M 246.61M 271.19M 298.73M 317.86M 322.22M 325.69M 318.36M 313.98M 306.84M 285.74M 265.98M 227.54M 188.49M 167.62M 140.1M 125.47M
Other Expenses
94.68M 119.39M 70.03M 15.75M 58.4M 36.44M -1.77M 2.25B 2.19B 2.16B 2.13B -37.93M -38.4M -18.1M 15.26M -15.07M 3.24M 13.4M 16.26M 92.89M 83.33M 74.27M
Operating Expenses
1.42B 1.48B 1.43B 1.3B 1.26B 1.12B 1.17B 3.4B 3.37B 3.39B 3.26B 1.11B 1.14B 1.21B 1.28B 1.47B 1.42B 1.36B 1.3B 1.13B 1.07B 1.01B
Interest Expense
762.81M 716.4M 596.01M 486.3M 429.28M 363.95M 400.98M 402.73M 400.53M 380.07M 312.17M 306.22M 293.15M 289.97M 273.31M 275.75M 285.03M 303.59M 334.95M 338.83M 347.18M 362.83M
Selling & Marketing Expenses
125.01M 194.97M 205.64M 278.73M 268.1M 256.36M 263.76M 263.95M 267.33M 272.17M 266.21M 269.28M 285.45M 302.75M 311.92M 321.03M 277.14M 256.37M 255.4M 258.82M 268.22M 260.28M
Cost & Expenses
9.92B 9.6B 9.15B 8.64B 8.17B 7.7B 7.56B 9.66B 9.62B 9.54B 9.38B 7.17B 7.12B 7.09B 6.98B 6.98B 6.62B 6.33B 6.05B 5.57B 5.3B 4.97B
Income Tax Expense
948.76M 986.13M 552.03M 251.01M 260.12M 224.22M 233.54M 201.62M 177.48M 130.87M 114.37M 63.85M 113.25M 131.65M 133.49M 148.94M 122.28M 120.86M 111.43M 137.09M 133.26M 124.15M
Shares Outstanding (Basic)
283.67M 274.14M 269.38M 268.95M 268.41M 265.6M 265.6M 223.16M 261.38M 261.38M 153.84M 148.18M 148.12M 176.14M 148.06M 147.64M 147.7M 156.36M 144.64M 143.94M 144.94M 143.42M
Shares Outstanding (Diluted)
283.67M 274.14M 293.77M 268.95M 268.41M 265.6M 268.05M 290.09M 261.38M 261.38M 153.84M 148.18M 148.12M 176.14M 148.06M 148.07M 147.7M 156.36M 150.3M 149.61M 150.91M 143.42M
EPS (Basic)
-8.64 -8.22 -0.96 -2.10 0.45 0.72 0.90 -14.94 -16.74 -18.54 -17.28 -1.74 -4.26 -5.28 -5.28 -5.04 -1.08 4.62 3.42 -4.02 -4.44 -22.56
EPS (Diluted)
-8.82 -8.40 -1.14 -2.16 0.08 0.38 0.56 -15.30 -16.74 -18.54 -17.40 -1.86 -4.38 -5.40 -5.28 -5.04 -1.14 4.44 3.24 -4.20 -4.50 -22.50
EBITDA
3.71B 3.66B 3.12B 2.23B 2.57B 2.36B 2.42B 1.66M -269.31M -598.29M -362.74M 1.92B 1.52B 1.35B 1.24B 1.19B 1.68B 2.46B 2.26B 1.26B 1.14B -1.06B
EBIT
1.26B 1.34B 1.01B 263.4M 814.21M 764.9M 869.84M -1.59B -1.98B -2.35B -2.17B 139.75M -207.6M -329.4M -355.02M -305.03M 273.34M 1.15B 998.43M 43.55M -26.6M -2.14B
Depreciation & Amortization
2.45B 2.32B 2.11B 1.96B 1.76B 1.6B 1.55B 1.59B 1.71B 1.75B 1.81B 1.78B 1.73B 1.68B 1.6B 1.5B 1.4B 1.32B 1.27B 1.22B 1.17B 1.09B

© 2026 bestshares.com. All rights reserved.