Vermilion Energy Inc. logo

Vermilion Energy Inc.

VET | NYSE
Chart Builder DCF Calculator
$11.76
-$0.15 (-1.26%)
Sep 22, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.86B 1.81B 1.91B 2B 2.08B 1.99B 1.95B 1.99B 2.02B 2.06B 2B 2.21B 2.57B 2.92B 3.17B 3.1B 2.71B 2.3B 1.89B 1.47B 1.24B 1.05B
Cost of Revenue
1.29B 1.16B 1.04B 853.66M 917.69M 876.39M 899.79M 1.03B 1.02B 1B 895.7M 711.3M 622.24M 598.35M 567.93M 541.42M 519.56M 506.36M 490.17M 482.09M 465.79M 459.76M
Gross Profit
566.89M 650.41M 869.18M 1.14B 1.16B 1.11B 1.05B 966.14M 991.18M 1.06B 1.1B 1.5B 1.94B 2.32B 2.6B 2.56B 2.19B 1.79B 1.4B 992.51M 770.77M 587.74M
Operating Income
456.75M 365.73M 375.54M 462.18M 292.73M 267.37M 217.25M 166.45M 112.09M 334.55M 555M 1.12B 1.84B 2.21B 2.5B 2.45B 2.08B 1.69B 1.31B 892.45M 669.17M 482.04M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-495.11M -580.2M -309.23M 91.88M 139.68M -66.82M -39.46M -869.03M -870.51M -610.48M -278.28M 1.5B 1.84B 2.16B 2.06B 1.59B 1.09B 1.11B 1.49B 1.05B 1.14B 595.63M
Net Income
-446.36M -814.11M -653.24M -234.26M -185.12M -34.09M -46.74M -831.56M -825.95M -615.61M -237.59M 960.96M 1.17B 1.41B 1.31B 1.26B 844.03M 932.69M 1.15B 746.4M 823.61M 301.04M
Selling & General & Admin
110.15M 110.34M 128.46M 131.43M 134.68M 134.53M 123.16M 115.88M 114.99M 109.28M 123.47M 114.51M 107.76M 105.89M 102.07M 107.39M 106.98M 105.76M 94.44M 100.06M 101.59M 105.7M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 174.33M 365.18M 547.98M 732.6M 708.4M 707.76M 683.81M 764.1M 613.97M 423.76M 264.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
110.15M 284.68M 493.64M 679.41M 867.28M 842.93M 830.92M 799.69M 879.09M 723.25M 547.23M 379.43M 107.76M 105.89M 102.07M 107.39M 106.98M 105.76M 94.44M 100.06M 101.59M 105.7M
Interest Expense
114.95M 126.51M 132.73M 129.04M 115.82M 99.19M 84.61M 83.55M 82.58M 81.73M 85.21M 84.81M 89.05M 89.91M 82.86M 76.63M 70.88M 68.66M 73.08M 76.6M 75.31M 74.33M
Selling & Marketing Expenses
5.94M 5.94M 5.94M 5.94M n/a n/a n/a n/a n/a 5M 28.52M 33.9M 40.05M 42.55M 44.39M 45.68M 47.36M 50.39M 41.57M 45.91M 47.82M 46.45M
Cost & Expenses
1.4B 1.45B 1.53B 1.53B 1.78B 1.72B 1.73B 1.83B 1.9B 1.72B 1.44B 1.09B 730M 704.25M 670M 648.81M 626.55M 612.13M 584.62M 582.15M 567.38M 565.46M
Income Tax Expense
-45.66M -70.48M 43.97M 25.64M 16.96M -6.34M 33.67M -11.08M -18.18M 5.14M -40.7M 537.9M 667.2M 748.99M 745.46M 331.48M 247.73M 178.39M 345.97M 298.87M 312.51M 294.59M
Shares Outstanding (Basic)
153.1M 152.73M 153.03M 154.34M 154.34M 154.17M 159.53M 159.53M 159.53M 161.22M 163.57M 163.95M 165M 162.59M 163.23M 163.95M 164.52M 162.37M 161.96M 161.68M 161.55M 158.89M
Shares Outstanding (Diluted)
155.94M 152.73M 153.03M 154.92M 155.78M 155.61M 161.07M 161.07M 161.07M 163.65M 163.57M 166.39M 167.36M 167.86M 163.23M 168.49M 169.17M 168.34M 161.96M 161.96M 165.03M 161.4M
EPS (Basic)
-2.96 -5.35 -4.29 -1.55 -1.20 -0.21 -0.30 -5.10 -5.07 -3.77 -1.44 5.89 7.19 8.61 8.02 7.73 5.17 5.76 7.16 4.67 5.14 1.90
EPS (Diluted)
-2.97 -5.35 -4.29 -1.55 -1.20 -0.20 -0.29 -5.09 -5.07 -3.80 -1.54 5.79 7.06 8.44 7.86 7.57 5.05 5.64 7.05 4.56 5.03 1.85
EBITDA
305.65M 335.26M 605.39M 937.88M 959.68M 713.57M 728.39M -6.68M -38.21M 177.94M 314.83M 2.05B 2.43B 2.82B 2.86B 2.29B 1.66B 1.65B 2.06B 1.59B 1.68B 1.07B
EBIT
-484.41M -453.69M -176.5M 220.93M 255.5M 32.38M 45.15M -785.48M -787.93M -583.58M -436.44M 1.37B 1.76B 2.16B 2.19B 1.68B 1.04B 1.02B 1.49B 1B 1.07B 509.36M
Depreciation & Amortization
790.06M 788.95M 781.9M 716.96M 704.18M 681.19M 683.24M 778.79M 749.72M 761.52M 751.27M 680.68M 674.09M 655.61M 667.7M 614.55M 626.84M 632.85M 569.09M 591.17M 611.27M 564.75M

© 2026 bestshares.com. All rights reserved.