Vodacom Group Limited logo

Vodacom Group Limited

VDMCY | OTC
Chart Builder DCF Calculator
$9.44
-$0.01 (-0.11%)
Sep 22, 2026, 1:56 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
28.77B 16.29B 985.68M 1.16B 1.01B 1.08B
Depreciation & Amortization
21.93B 22.79B 1.06B 986.84M 923.84M 943.68M
Stock-Based Compensation
463M 415M 481M 575M 554M 502M
Other Working Capital
7.02B n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.79B 15.04B 2.2B 2.06B 1.98B 2.05B
Deferred Income Tax
n/a n/a -2.46B -2.55B -2.4B -2.36B
Change in Working Capital
3.42B -5.52B 136.33M 2.49M -2.99M 30.7M
Operating Cash Flow
52.8B 49.01B 2.4B 2.23B 2.06B 2.24B
Capital Expenditures
-24.69B -22.33B -1.19B -932.03M -821.54M -939.28M
Cash Acquisitions
-784M -833M -536.84M 4.11M 3.67M -145.86M
Purchase of Investments
n/a n/a -25.69M -108.26M -12.28M -42.26M
Sales Maturities Of Investments
n/a n/a n/a n/a 16.01M 23.8M
Other Investing Acitivies
1.26B 2.44B -130.57M -2.02M 122.23K -3.31M
Investing Cash Flow
-24.21B -20.72B -1.88B -1.04B -814.02M -1.11B
Debt Repayment
-4.78B -3.52B 7.73B -1.15B -3.87B 2.54B
Common Stock Repurchased
-522M -531M -510M -517M -563M -502M
Dividend Paid
-11.11B -12.37B -13.14B -14.17B -13.94B -14.36B
Other Financial Acitivies
-9.53B -9.28B -5.94B -4.81B -5.29B -7.59B
Financial Cash Flow
-25.86B -25.7B -375.41M -1.09B -1.2B -878.35M
Net Cash Flow
2.1B 782M 30.62M -267.95M 179.66M 533.33M
Free Cash Flow
28.11B 26.69B 1.22B 1.3B 1.24B 1.3B
Adj. Free Cash Flow
27.65B 26.27B 735.66M 726.4M 684.87M 802.51M
Maintenance CapEx
-23.84B n/a -1.14B -484.77M -821.54M -939.28M
Growth CapEx
-845.78M -22.33B -43.95M -447.26M n/a n/a
Owner Earnings
28.95B 49.01B 1.26B 1.75B 1.24B 1.3B

© 2026 bestshares.com. All rights reserved.