Veracyte Inc. logo

Veracyte Inc.

VCYT | NASDAQ
Chart Builder DCF Calculator
$42.90
+$1.38 (+3.32%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
25.49M 28.71M 49.18M 19.14M -980K 7.05M 5.11M 15.16M 5.73M -1.86M -28.29M -29.62M -8.4M -8.09M -3.84M -8.72M -9.53M -14.46M -10.53M -14.13M -9.04M -41.87M
Depreciation & Amortization
4.84M 5.43M 5.3M 5.27M 5.49M 5.36M 6.25M 5.88M 5.74M 5.59M 6.34M 7.32M 6.86M 6.67M 6.56M 6.32M 6.49M 6.56M 6.4M 6.14M 4.5M 2.55M
Stock-Based Compensation
14.09M 12.76M 10.9M 10.76M 10.99M 10.96M 9.63M 8.75M 9.85M 8.02M 7.51M 7.26M 10.38M 7.99M 6.87M 7.28M 5.94M 6.65M 6.73M 7.87M 4.06M 3.86M
Other Working Capital
5.97M -7.88M 3.04M 9.39M 3.03M -13.15M -3.14M 372K 10.56M -12.53M 2.57M 614K 2.82M -12.23M -566K 63K -5.85M -2.68M 9.03M -2.37M 2.5M -61K
Other Non-Cash Items
-325K 54K -17.7M 3.3M 16.83M -2.64M 7.97M 287K 2.3M 2.24M 31.57M 31.72M 1.29M 1.73M 160K 1.79M 4.93M 802K 238K 526K 2.52M 585K
Deferred Income Tax
1K -10K -568K -87K 59K 15K -243K -13K 143K -120K -3M -968K 125K n/a 403K -152K -115K -3K -961K -1.35M -152K -3.8M
Change in Working Capital
1.74M -11.73M 5.48M 6.38M 1.23M -15.39M -4.2M -91K 5.8M -22.83M 1.43M -1.55M 6.42M -10.46M -398K 504K -8.08M -8.41M 6.56M -447K -7K -1.89M
Operating Cash Flow
45.83M 35.22M 52.58M 44.76M 33.61M 5.36M 24.52M 29.96M 29.58M -8.97M 15.55M 14.17M 16.67M -2.17M 9.74M 7.03M -363K -8.87M 8.45M -1.39M 1.89M -40.56M
Capital Expenditures
-2.86M -2.96M -4.31M -2.79M -1.29M -1.82M -4.14M -2.24M -2.77M -2.13M -2.5M -2.8M -3.67M -993K -1.87M -1.71M -2.51M -2.45M -841K -1.81M -1.53M -1.2M
Cash Acquisitions
n/a n/a -2.85M n/a n/a n/a n/a n/a n/a 5.01M n/a n/a n/a n/a n/a n/a n/a n/a 1.23M -163.65M n/a -574.41M
Purchase of Investments
-60M -125M -50M n/a -50M -50M -50M n/a n/a n/a n/a n/a n/a -19.7M -24.55M n/a -8.97M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
50.94M n/a 51.2M 51.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a 44.77M -15K 10.52M 2.18M n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.62M n/a n/a n/a 51.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3M n/a
Investing Cash Flow
-13.55M -127.96M -5.43M 48.26M -224K -51.82M -54.14M -2.24M -2.77M 2.88M -2.5M -2.8M -3.67M 24.08M -26.43M 8.81M -9.31M -2.45M 385K -165.46M 1.47M -575.61M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.19M 3K 3K -100K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.29M -9.36M -3.66M -2.81M -566K -6.48M -4.51M 10.29M -11K -864K 645K 110K 397K 1.69M 1.28M 1.48M -78K 2.09M 173K 3.22M 1.92M -2.81M
Financial Cash Flow
4.14M -6.63M -149K 2.98M -566K -6.48M -4.51M 10.29M -11K -864K 645K 110K 397K 1.69M 93K 1.49M -75K 1.99M 173K 3.22M 1.92M 591.01M
Net Cash Flow
36.39M -99.44M 47.02M 96.07M 33.39M -52.87M -34.53M 38.16M 26.73M -7.06M 14M 11.3M 13.39M 23.64M -15.87M 16.67M -10.17M -9.58M 9.17M -163.52M 3.48M -25.3M
Free Cash Flow
42.97M 32.25M 48.27M 41.97M 32.32M 3.54M 20.38M 27.72M 26.81M -11.1M 13.06M 11.37M 13M -3.17M 7.87M 5.31M -2.87M -11.33M 7.61M -3.21M 360K -41.76M
Adj. Free Cash Flow
28.88M 19.49M 37.37M 31.21M 21.33M -7.42M 10.75M 18.97M 16.95M -19.12M 5.54M 4.11M 2.62M -11.15M 1.01M -1.97M -8.81M -17.97M 873K -11.07M -3.7M -45.61M
Maintenance CapEx
-2.86M -2.96M -1.59M -808.75K n/a n/a -1.58M n/a n/a -323.17K -452.41K -1.14M -1.68M n/a -201.59K n/a -221.22K n/a n/a n/a n/a -391.11K
Growth CapEx
n/a n/a -2.73M -1.98M -1.29M -1.82M -2.57M -2.24M -2.77M -1.81M -2.04M -1.66M -1.99M -993K -1.67M -1.71M -2.29M -2.45M -841K -1.81M -1.53M -804.89K
Owner Earnings
42.97M 32.25M 51M 43.95M 33.61M 5.36M 22.95M 29.96M 29.58M -9.29M 15.1M 13.03M 15M -2.17M 9.54M 7.03M -584.22K -8.87M 8.45M -1.39M 1.89M -40.95M

© 2026 bestshares.com. All rights reserved.