Victory Capital  Inc. logo

Victory Capital Inc.

VCTR | NASDAQ
Chart Builder DCF Calculator
$107.76
+$1.20 (+1.13%)
At close: Sep 21, 2026, 4:00 PM ET
$107.84
+$0.08 (+0.07%)
Pre-market: Sep 22, 2026, 8:04 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
330.06M 288.86M 213.16M 275.51M 278.39M 212.52M
Depreciation & Amortization
72.85M 30.18M 41.65M 43.2M 18.84M 16.38M
Stock-Based Compensation
134.56M 20.09M 21.54M 17.72M 26.5M 22.52M
Other Working Capital
-44.87M -10.04M 44.02M -10.9M 4.67M -7.78M
Other Non-Cash Items
-241.84M -10.04M -13.61M -41M 18.6M 17.44M
Deferred Income Tax
32.18M 32.52M 21.54M 35.65M 19.49M 34.6M
Change in Working Capital
-87.41M -21.62M 46.02M 4.13M 14.38M -52.84M
Operating Cash Flow
240.41M 339.98M 330.29M 335.21M 376.2M 250.62M
Capital Expenditures
-3.56M -1.28M -5.17M -5.25M -12.67M -8.06M
Cash Acquisitions
53.61M n/a n/a -880K -539.24M n/a
Purchase of Investments
-39.22M -13.31M -13.85M -24.2M -14.55M -8.85M
Sales Maturities Of Investments
66.83M 10.64M 11.18M 24.01M 9.88M 4.57M
Other Investing Acitivies
n/a -37K n/a n/a n/a n/a
Investing Cash Flow
77.66M -3.98M -7.84M -6.32M -556.59M -12.34M
Debt Repayment
-235.82M -29.52M n/a -149.05M 360.48M -162.39M
Common Stock Repurchased
-144.93M -103.58M -139.3M -101.18M -31.53M -29.88M
Dividend Paid
-125.47M -101.12M -85.43M -69.2M -37.16M -16.24M
Other Financial Acitivies
175.05M -107.43M -18.69M -54.87M -72.94M -48.96M
Financial Cash Flow
-329.45M -332.76M -237.13M -360.19M 227.22M -252.7M
Net Cash Flow
36.96M 3.18M 85.38M -31.36M 46.79M -14.38M
Free Cash Flow
236.85M 338.7M 325.12M 329.97M 363.52M 242.56M
Adj. Free Cash Flow
102.29M 318.61M 303.58M 312.25M 337.02M 220.04M
Maintenance CapEx
n/a n/a -5.17M -5.25M -9.8M -4.16M
Growth CapEx
-3.56M -1.28M n/a n/a -2.87M -3.9M
Owner Earnings
240.41M 339.98M 325.12M 329.97M 366.4M 246.45M

© 2026 bestshares.com. All rights reserved.