Universal Corporation logo

Universal Corporation

UVV | NYSE
Chart Builder DCF Calculator
$43.41
+$0.10 (+0.23%)
Sep 22, 2026, 2:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
56M 95.05M 119.6M 130.24M 103.6M 96.31M
Depreciation & Amortization
53.44M 59.77M 58.33M 57.3M 52.52M 44.73M
Stock-Based Compensation
7.12M 8.53M 12.06M 8.42M 6.19M 6.11M
Other Working Capital
-26.16M -11.93M -332.81M -1.12M 111.23M 14.99M
Other Non-Cash Items
102.66M 68.42M 43.55M 32.61M 35.73M 17.41M
Deferred Income Tax
-961K 1.08M -5.4M -36.89M -2.47M -2.34M
Change in Working Capital
-89.14M 94.12M -302.77M -202.23M -150.68M 58.19M
Operating Cash Flow
129.1M 326.97M -74.63M -10.56M 44.88M 220.41M
Capital Expenditures
-48.83M -62.6M -66.01M -54.67M -53.2M -66.15M
Cash Acquisitions
5.87M 3.78M n/a 3.25M -102.46M -161.75M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 6.01M 1.08M 13M 10.64M
Investing Cash Flow
-42.96M -58.82M -60M -50.35M -142.66M -217.27M
Debt Repayment
-170.07M 37.7M 223M 124.71M 79.29M 179.4M
Common Stock Repurchased
n/a n/a -4.74M -3.45M -3.05M n/a
Dividend Paid
-81.3M -79.69M -78.4M -77.39M -76.44M -75.18M
Other Financial Acitivies
-32.98M -21.25M -14.18M -4.92M -16.56M -12.83M
Financial Cash Flow
-284.34M -63.24M 125.68M 38.95M -16.76M 91.39M
Net Cash Flow
-197.94M 204.52M -9.1M -22.96M -115.57M 95.79M
Free Cash Flow
80.27M 264.37M -140.65M -65.23M -8.32M 154.26M
Adj. Free Cash Flow
73.16M 255.84M -152.71M -73.65M -14.51M 148.15M
Maintenance CapEx
-48.83M -31.03M -36.9M n/a -33.31M -54.56M
Growth CapEx
n/a -31.58M -29.11M -54.67M -19.89M -11.6M
Owner Earnings
80.27M 295.95M -111.53M -10.56M 11.57M 165.86M

© 2026 bestshares.com. All rights reserved.