Energy Fuels Inc. logo

Energy Fuels Inc.

UUUU | AMEX
Chart Builder DCF Calculator
$12.14
-$0.16 (-1.30%)
Sep 22, 2026, 11:25 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-86.11M -47.77M 99.86M -59.85M 1.54M -27.78M
Depreciation & Amortization
5.43M 5.2M 3.94M 4.83M 4.47M 4.61M
Stock-Based Compensation
12.59M 5.41M 4.63M 4.64M 2.16M 2.6M
Other Working Capital
-1.08M -3.13M 423K -8.89M -257K 149K
Other Non-Cash Items
-31.56M -5.64M -127.26M 14.63M -34.88M -2.77M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
10.16M -10.16M 2.89M -13.95M -2.59M -8.84M
Operating Cash Flow
-89.48M -52.96M -15.94M -49.7M -29.29M -32.18M
Capital Expenditures
-19.26M -29.38M -44.71M -2M -1.37M -627K
Cash Acquisitions
6.06M 74K 56.96M 492K 311K 133K
Purchase of Investments
-975.06M -248.48M -175.95M -11.44M n/a n/a
Sales Maturities Of Investments
243.5M 282.96M 79.04M n/a 2.55M 4.21M
Other Investing Acitivies
-33.29M -16.83M 60.89M 6M 2M n/a
Investing Cash Flow
-778.06M -13.3M -23.77M -6.94M 3.5M 3.71M
Debt Repayment
674.67M n/a n/a n/a n/a -16.02M
Common Stock Repurchased
-53.55M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-328K -1.39M -2.45M -895K -794K -415K
Financial Cash Flow
894.96M 15.59M 30.33M 7.74M 117.63M 36.45M
Net Cash Flow
28.6M -18.84M -5.38M -49.7M 92.35M 7.36M
Free Cash Flow
-108.74M -82.35M -60.65M -51.7M -30.66M -32.81M
Adj. Free Cash Flow
-121.34M -87.76M -65.27M -56.34M -32.82M -35.4M
Maintenance CapEx
-19.26M n/a n/a n/a n/a -627K
Growth CapEx
n/a -29.38M -44.71M -2M -1.37M n/a
Owner Earnings
-108.74M -52.96M -15.94M -49.7M -29.29M -32.8M

© 2026 bestshares.com. All rights reserved.