USA Compression Partners LP logo

USA Compression Partners LP

USAC | NYSE
Chart Builder DCF Calculator
$26.23
+$0.05 (+0.19%)
Sep 22, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
111.32M 99.58M 68.27M 30.32M 10.28M -594.73M
Depreciation & Amortization
284.82M 264.76M 246.1M 236.68M 238.77M 238.97M
Stock-Based Compensation
4.34M 16.55M 22.17M 15.89M 15.52M 8.4M
Other Working Capital
5.31M 38.55M 6.47M -37.66M -5.28M -7.83M
Other Non-Cash Items
23.19M 21.4M 18.25M 9.58M 9.6M 639.75M
Deferred Income Tax
466K 574K -52K -151K -42K 530K
Change in Working Capital
-29.87M -61.52M -82.85M -31.73M -8.7M 283K
Operating Cash Flow
394.26M 341.33M 271.89M 260.59M 265.43M 293.2M
Capital Expenditures
-117.28M -204.85M -238.52M -134.22M -45.21M -109.07M
Cash Acquisitions
2.25M n/a n/a n/a n/a 2.65M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
68K 2.84M 5.87M 4.28M 6.03M 1.32M
Investing Cash Flow
-114.96M -202.01M -232.65M -129.95M -39.19M -105.1M
Debt Repayment
5.01M 900.28M 225.86M 129.61M 42.53M 71.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-266.88M -265.23M -257.8M -256.2M -255.08M -253.42M
Other Financial Acitivies
-8.89M -774.37M -7.31M -4.03M -13.69M -5.77M
Financial Cash Flow
-270.76M -139.32M -39.26M -130.61M -226.24M -188.11M
Net Cash Flow
8.55M 3K -24K 35K -2K -8K
Free Cash Flow
276.99M 136.48M 33.36M 126.37M 220.21M 184.13M
Adj. Free Cash Flow
272.64M 119.93M 11.19M 110.47M 204.69M 175.73M
Maintenance CapEx
n/a n/a n/a n/a -45.21M -109.07M
Growth CapEx
-117.28M -204.85M -238.52M -134.22M n/a n/a
Owner Earnings
394.26M 341.33M 271.89M 260.59M 220.21M 184.13M

© 2026 bestshares.com. All rights reserved.