UFP Industries Inc. logo

UFP Industries Inc.

UFPI | NASDAQ
Chart Builder DCF Calculator
$80.27
+$1.07 (+1.35%)
At close: Sep 21, 2026, 4:00 PM ET
$81.07
+$0.80 (+1.00%)
Pre-market: Sep 22, 2026, 4:00 AM ET
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 29, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
248.95M 266.95M 295.6M 325.42M 349.88M 375.24M 416.91M 445.3M 479.69M 504.24M 508.72M 542.43M 580.35M 637.41M 704.96M 720.09M 673.74M 641.24M 552.36M 470.12M 423.23M 317.56M
Depreciation & Amortization
124.77M 120.94M 119.24M 157.65M 154.47M 151.02M 148.16M 145.88M 141.11M 137.01M 131.89M 126.99M 123.95M 117.83M 113.56M 109.35M 105.37M 101.92M 98.13M 90.7M 83.76M 78.12M
Stock-Based Compensation
n/a 8.81M 20.37M 31.19M 39.26M 38.45M 38.16M 36.18M 36.3M 36.54M 34.9M 34.25M 33.49M 30.86M 28.16M 22.76M 18.02M 15.17M 11.22M 9.33M 7.47M 5.57M
Other Working Capital
-7.47M -2.74M -17.75M 9.45M -16.97M -18.19M -25.32M -24.34M -3.5M 895K -40.92M -58.07M -70.05M -96.86M -11.48M 54.16M 41.67M 101.18M 124.99M 92.11M 104.95M 121.19M
Other Non-Cash Items
74.68M 71.3M 61.4M 11.02M 5.11M 6.25M 4.21M 936K 2.25M 190K 2.23M 2.86M 4.55M 11.96M 13.5M 9.16M -833K -8.74M -12.21M -2.34M 3.65M 2.2M
Deferred Income Tax
47.7M 48.11M 49.92M -15.1M -15.91M -15.52M -15.38M -6.36M -4.96M -5.21M -5.57M -15.91M -16.79M -16.63M -16.29M 5.98M 5.66M 5.61M 5.65M 1.15M 1.74M 1.71M
Change in Working Capital
-5.26M 32.42M -3.19M 31.45M -16.18M -4.87M 50.5M 123.81M 223.52M 307.4M 287.72M 317.61M 334.59M 255.99M -17.68M -106.84M -86.6M -294.35M -142.69M -135.8M -446.32M -219.19M
Operating Cash Flow
490.84M 548.53M 543.34M 541.63M 516.63M 550.56M 642.57M 745.75M 877.9M 980.17M 959.89M 1.01B 1.06B 1.04B 826.21M 760.5M 715.35M 460.85M 512.48M 433.16M 73.53M 185.98M
Capital Expenditures
-226.2M -250.37M -269.38M -272.29M -255.44M -250.39M -232.27M -214.93M -201.99M -191.36M -180.38M -190.57M -186.66M -179.45M -170.1M -151.54M -140.56M -145.33M -151.17M -132.25M -121.48M -96.55M
Cash Acquisitions
-88.38M 16.06M 10.15M -33.84M -44.09M -31.11M -26.04M 2.85M -51.04M -51.98M -53.01M -131.19M -144.33M -158.35M -183.24M -146.8M -81.24M -239.4M -475.96M -463.71M -479.81M -307.9M
Purchase of Investments
-41.72M -39.41M -38.77M -48.5M -55.85M -53.24M -55.4M -37.76M -31.48M -27.45M -29.81M -29.28M -19.46M -25.55M -19.88M -22.86M -24.38M -21.09M -23.8M -21.65M -22.54M -22.74M
Sales Maturities Of Investments
23.29M 20.12M 19.95M 31.53M 29.03M 28.85M 30.84M 21.62M 27.73M 25.39M 29.94M 24.94M 16.14M 17M 12.87M 15.06M 16.22M 16.23M 14.88M 12.38M 13.35M 16.93M
Other Investing Acitivies
1.38M 4.15M 4.8M 12.63M 25.07M 15.66M 12.11M -1.89M -17.02M -8.86M -6.8M 2.83M 9.31M 5.78M 5.15M 3.85M 17.27M 18.42M 24.85M 23.19M 7.97M 7.26M
Investing Cash Flow
-331.63M -249.46M -273.24M -310.47M -301.29M -290.24M -270.75M -230.1M -273.79M -254.26M -240.06M -323.28M -324.99M -340.57M -355.19M -302.29M -212.7M -371.17M -611.19M -582.05M -602.5M -403.01M
Debt Repayment
945K 1.7M -3.04M -40.72M -41.95M -43.12M -48.65M -5.3M -6.76M -7.06M -1.69M -42.17M -39.47M -144.88M -43.46M 412K -261.73M -10.02M 3.38M -1.37M 410.35M 264.81M
Common Stock Repurchased
-321.55M -396.47M -433.03M -280.99M -273.69M -182.88M -141.12M -161.2M -146.03M -67.66M -82.15M -64.64M -60.45M -128.56M -95.77M -93.22M -90.81M -501K n/a n/a n/a n/a
Dividend Paid
-80.76M -81.48M -82.35M -82.55M -82.1M -81.69M -80.78M -79.24M -77.75M -73.01M -68.24M -65.16M -61.99M -61.96M -58.86M -55.8M -49.67M -43.48M -40.21M -35.48M -33.85M -32.21M
Other Financial Acitivies
-8.15M -6.79M -14.19M -11.78M -17.89M -24.2M -39.38M -38.71M -33.22M -26.15M -12.23M -14.26M -22.43M -21.84M -13.43M -16.38M -7.58M -9.02M -10.29M -8.57M -8.02M -7.17M
Financial Cash Flow
-407.1M -480.64M -530.14M -413.48M -412.99M -329.08M -307.12M -282.32M -262.28M -172.46M -162.86M -184.78M -182.24M -355.91M -210.21M -163.07M -407.95M -60.6M -45.01M -43.55M 370.12M 226.87M
Net Cash Flow
-244.12M -176.22M -254.52M -179.87M -199.11M -75.88M 57.34M 230.72M 339.3M 556.55M 562.74M 504.49M 557.5M 342.94M 261.79M 293.64M 93.89M 29.48M -145.39M -190.65M -156.36M 12.18M
Free Cash Flow
264.64M 298.15M 273.96M 269.35M 261.19M 300.17M 410.3M 530.82M 675.92M 788.8M 779.51M 817.65M 873.48M 857.98M 656.12M 608.96M 574.79M 315.52M 361.31M 300.91M -47.95M 89.43M
Adj. Free Cash Flow
264.64M 289.34M 253.59M 238.16M 221.93M 261.72M 372.13M 494.65M 639.62M 752.27M 744.61M 783.41M 839.99M 827.12M 627.96M 586.2M 556.77M 300.35M 350.09M 291.58M -55.42M 83.86M
Maintenance CapEx
-218.39M -242.56M -269.38M -272.29M -255.44M -250.39M -232.27M -214.93M -201.99M -191.36M -180.38M -190.57M -167.87M -144.22M -106.06M -46.43M -23.17M n/a n/a n/a n/a -19.25M
Growth CapEx
-7.81M -7.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.79M -35.22M -64.04M -105.11M -117.39M -145.33M -151.17M -132.25M -121.48M -77.3M
Owner Earnings
272.45M 305.96M 273.96M 269.35M 261.19M 300.17M 410.3M 530.82M 675.92M 788.8M 779.51M 817.65M 892.27M 893.2M 720.16M 714.08M 692.18M 460.85M 512.48M 433.16M 73.53M 166.73M

© 2026 bestshares.com. All rights reserved.