Ultra Clean  Inc. logo

Ultra Clean Inc.

UCTT | NASDAQ
Chart Builder DCF Calculator
$73.81
+$0.76 (+1.04%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 25, 2025
FY 2024
Dec 26, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-171.6M 34.5M -31.1M 50.4M 126.4M 80.39M
Depreciation & Amortization
76M 76.1M 61.7M 72.3M 67.5M 46.64M
Stock-Based Compensation
19.2M 17.4M 12.1M 19.1M 15.8M 12.7M
Other Working Capital
-14.5M 5.4M -5.8M -4.1M 3.9M 5.1M
Other Non-Cash Items
154.4M -25M 13.6M 78.2M 8.7M 5.29M
Deferred Income Tax
-2.7M -3M -12.4M -200K -3.2M 375K
Change in Working Capital
-9.7M -35M 92M -172.6M -3.6M -48.12M
Operating Cash Flow
65.6M 65M 135.9M 47.2M 211.6M 97.28M
Capital Expenditures
-50.3M -63.5M -75.8M -100.1M -59.3M -36.43M
Cash Acquisitions
n/a n/a -46.1M 3.4M -342.8M 6.6M
Purchase of Investments
n/a n/a n/a n/a -10.4M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.3M n/a 2.2M 500K 7.7M 1K
Investing Cash Flow
-47M -63.5M -119.7M -96.2M -404.8M -29.83M
Debt Repayment
-18.2M 13.3M -38.6M -39.7M 283.4M -28.8M
Common Stock Repurchased
-3.4M n/a -29.4M -12.1M n/a n/a
Dividend Paid
-100K -500K -200K -300K n/a n/a
Other Financial Acitivies
-1.7M -5M -2.5M -4.6M -16.2M -2.91M
Financial Cash Flow
-21.2M 9.8M -69.9M -56M 460.8M -31.11M
Net Cash Flow
-2.1M 6.9M -51.8M -107.7M 266.2M 37.74M
Free Cash Flow
15.3M 1.5M 60.1M -52.9M 152.3M 60.85M
Adj. Free Cash Flow
-3.9M -15.9M 48M -72M 136.5M 48.15M
Maintenance CapEx
-50.3M n/a -75.8M -63.58M n/a -3.4M
Growth CapEx
n/a -63.5M n/a -36.52M -59.3M -33.03M
Owner Earnings
15.3M 65M 60.1M -16.38M 211.6M 93.88M

© 2026 bestshares.com. All rights reserved.