Under Armour Inc. logo

Under Armour Inc.

UAA | NYSE
Chart Builder DCF Calculator
$4.76
-$0.12 (-2.46%)
At close: Sep 21, 2026, 4:00 PM ET
$4.79
+$0.03 (+0.62%)
After-hours: Sep 21, 2026, 7:59 PM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
4.95B 4.98B 4.99B 5.06B 5.12B 5.17B 5.32B 5.4B 5.57B 5.7B 5.76B 5.85B 5.86B 5.89B 5.81B 5.75B 5.72B 5.73B 5.68B 5.56B 5.45B
Cost of Revenue
2.62B 2.7B 2.65B 2.65B 2.65B 2.69B 2.8B 2.88B 2.99B 3.07B 3.14B 3.2B 3.25B 3.26B 3.16B 3.03B 2.93B 2.89B 2.82B 2.78B 2.77B
Gross Profit
2.32B 2.29B 2.34B 2.41B 2.47B 2.47B 2.52B 2.53B 2.58B 2.63B 2.62B 2.65B 2.61B 2.64B 2.65B 2.73B 2.8B 2.84B 2.86B 2.78B 2.68B
Operating Income
14.57M 266.54M 244.17M 368.77M 486.67M 184.09M 225.7M 240.18M 200.55M 222.67M 246.66M 269.91M 249.85M 266.09M 202.6M 194.07M 246.72M 333.44M 486.29M 456.01M 342.51M
Interest Income
n/a n/a n/a n/a n/a 2.35M 4.83M 4.83M 4.83M 2.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-166.54M -200.89M -238.02M -70.27M 90.85M -204.16M -133.22M -21.43M -56.53M 258.08M 288.67M 309.7M 285.73M 284.73M 211.44M 173.95M 197.18M 253.07M 392.13M 508.42M 411.24M
Net Income
-492.49M -495.64M -519.71M -87.65M 101.55M -201.27M -134.07M -24.56M -90.23M 225.21M 399.83M 410.7M 392.91M 390.58M 156.61M 144.65M 171.17M 222.7M 360.06M 434.86M 360.36M
Selling & General & Admin
2.31B 2.02B 2.1B 2.04B 1.98B 2.29B 2.3B 2.29B 2.38B 2.4B 2.37B 2.38B 2.36B 2.37B 2.39B 2.46B 2.47B 2.41B 2.33B 2.24B 2.2B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
4.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 56.67M 70.81M 87.47M 90.08M 40.52M 78.38M 135.93M
Operating Expenses
2.31B 2.02B 2.1B 2.04B 1.98B 2.29B 2.3B 2.29B 2.38B 2.4B 2.37B 2.38B 2.36B 2.37B 2.45B 2.53B 2.55B 2.5B 2.38B 2.32B 2.33B
Interest Expense
36.86M 30.26M 24.83M 19.33M 12.47M 8.43M 5.12M 1.95M 584K 2.21M 3.86M 5.27M 8.45M 12.83M 17.33M 23.31M 29.02M 36.32M 44.3M 51.71M 57.41M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
4.93B 4.72B 4.75B 4.69B 4.63B 4.98B 5.09B 5.16B 5.37B 5.47B 5.51B 5.58B 5.61B 5.63B 5.6B 5.56B 5.48B 5.39B 5.2B 5.1B 5.1B
Income Tax Expense
325.72M 294.75M 281.69M 17.38M -10.7M -2.89M 850K 3.12M 33.7M 32.88M -111.16M -100.92M -107.11M -105.78M 54.9M 29.29M 26M 30.37M 32.07M 73.56M 50.89M
Shares Outstanding (Basic)
427.77M 425.98M 424.85M 428.35M 427.12M 429.29M 437.43M 432.23M 435.69M 435.64M 437.31M 443.53M 444.87M 444.18M 448.83M 454.32M 458.42M 465.56M 476.18M 470M 459.6M
Shares Outstanding (Diluted)
431.94M 425.98M 424.85M 428.35M 427.12M 429.29M 437.3M 435.69M 435.69M 447.39M 448.44M 453.72M 454.51M 454.79M 458.99M 464.14M 468.17M 471.43M 479.73M 473.12M 462.29M
EPS (Basic)
-1.15 -1.16 -1.22 -0.21 0.23 -0.47 -0.31 -0.05 -0.19 0.53 0.91 0.92 0.86 0.86 0.35 0.31 0.36 0.47 0.77 0.95 0.80
EPS (Diluted)
-1.15 -1.16 -1.22 -0.21 0.23 -0.47 -0.31 -0.05 -0.20 0.52 0.90 0.91 0.86 0.86 0.35 0.31 0.36 0.47 0.77 0.94 0.79
EBITDA
-75.22M -87.2M -90.74M 75.45M 235.38M -59.82M 4.69M 115.91M 80.21M 398.7M 430.3M 453.56M 432.86M 435.48M 422.38M 379.32M 458.82M 564.12M 667.95M 809.7M 753.81M
EBIT
-129.68M -170.63M -213.19M -50.94M 103.32M -195.73M -128.1M -19.48M -55.95M 260.68M 293.22M 315.66M 294.87M 297.86M 284.76M 243.06M 319.05M 423.52M 526.81M 661.03M 605.08M
Depreciation & Amortization
54.45M 83.44M 122.45M 126.38M 132.06M 135.9M 132.79M 135.4M 136.15M 138.02M 137.08M 137.9M 137.99M 137.62M 137.62M 136.26M 139.77M 140.59M 141.14M 148.66M 148.72M

© 2026 bestshares.com. All rights reserved.