bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Under Armour Inc. logo

    Under Armour Inc.

    UAA | NYSE
    Chart Builder DCF Calculator
    $4.76
    -$0.12 (-2.46%)
    At close: Sep 21, 2026, 4:00 PM ET
    $4.79
    +$0.03 (+0.62%)
    After-hours: Sep 21, 2026, 7:59 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $2.08B
    Enterprise Value
    $2.42B
    Beta
    1.62
    Average Volume
    8.58M
    Shares Outstanding (Diluted)
    431.94M
    Shares Change YoY
    1.13%
    Institutional Ownership
    48.26%
    Exchange
    NYSE
    ISIN
    US9043111072

    Price Performance

    Price Change 1M
    -12.2%
    Price Change 3M
    -17.6%
    Price Change 6M
    -20.4%
    Price Change YTD
    -10.0%
    Price Change 1Y
    -0.4%
    Price Change 3Y
    -30.5%
    Price Change 5Y
    -77.9%
    1M CAGR (ann.)
    -23.8%
    1Y CAGR (ann.)
    0.4%
    5Y CAGR (ann.)
    -26.6%
    All-Time CAGR
    -0.9%

    Valuation

    PE Ratio
    -4.14
    Forward PE
    43.47
    PEG Ratio
    -0.02
    Forward PEG
    -0.05
    PS Ratio
    0.41
    Forward PS
    0.40
    PB Ratio
    1.42
    P/FCF Ratio
    -25.06
    P/Adj. FCF Ratio
    -16.15
    P/OCF Ratio
    -158.67
    EV/Sales
    0.49
    EV/EBIT
    -18.67
    EV/EBITDA
    -32.19
    EV/FCF
    -29.85
    Earnings Yield
    -24.2%
    FCF Yield
    -4.0%
    Adj. FCF Yield
    -6.2%

    Financial Health

    Net Debt
    $388.94M
    Total Debt
    $784.92M
    Cash & Short-Term Investments
    $395.98M
    Total Assets
    $4.1B
    Current Ratio
    1.81
    Quick Ratio
    0.96
    Debt / Equity Ratio
    0.96
    Debt / EBITDA
    -10.43
    Debt / FCF
    -9.68
    OCF / Debt
    -0.02
    Interest Coverage
    0.40
    Altman Z-Score
    1.95
    Piotroski F-Score
    3

    Margins & Profitability

    Gross Profit Margin
    47.0%
    Operating Profit Margin
    0.3%
    EBITDA Margin
    -1.5%
    Net Profit Margin
    -10.0%
    FCF Margin
    -1.6%
    Adj. FCF Margin
    -2.5%
    SBC / Revenue
    0.9%
    SBC Impact (per share)
    -55.1%

    Returns

    Return on Assets
    -12.0%
    Return on Equity
    -32.1%
    Return on Invested Capital
    0.5%
    Return on Capital Employed
    0.5%
    Return on Tangible Assets
    -13.7%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -5.5%
    Revenue CAGR 5Y
    -1.9%
    Revenue CAGR 10Y
    1.1%
    EPS CAGR 3Y
    -127.2%
    EPS CAGR 5Y
    -1825.0%
    EPS CAGR 10Y
    -123.9%
    FCF CAGR 3Y
    -1208.8%
    FCF CAGR 5Y
    -237.8%
    FCF CAGR 10Y
    -36.9%

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    74
    EPS Growth Next 3Y
    42.9%
    Revenue Growth Next 3Y
    0.4%
    Earnings Date
    Nov 4, 2026
    EPS Estimate (next Q)
    $0
    EPS Growth Est (next Q)
    -111.9%
    Revenue Est (next Q)
    $1.23B
    Revenue Growth Est (next Q)
    -7.8%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $5.79
    Price Target Upside
    21.6%

    Cash Flow

    Operating Cash Flow
    $-14.8M
    Free Cash Flow
    $-81.12M
    Adj. Free Cash Flow
    $-125.83M
    FCF Per Share
    -$0.19
    OCF Per Share
    -$0.03
    OCF/S Ratio
    -0.3%

    Income Statement

    Revenue
    $4.95B
    Gross Profit
    $2.32B
    Operating Income
    $14.57M
    EBITDA
    $-75.22M
    Net Income
    $-492.49M
    EPS (Diluted)
    -$1.15
    Revenue / Employee
    $350.75K
    Profit / Employee
    $-34.93K
    Employees
    14,100

    © 2026 bestshares.com. All rights reserved.