Travere Therapeutics Inc. logo

Travere Therapeutics Inc.

TVTX | NASDAQ
Chart Builder DCF Calculator
$62.86
+$0.10 (+0.16%)
At close: Sep 21, 2026, 4:00 PM ET
$61.28
-$1.58 (-2.51%)
Pre-market: Sep 22, 2026, 9:09 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-104.78M -45.64M -50.26M -88.54M -169M -225.9M -320.73M -349.06M -383.55M -426.06M -376.33M -353.56M -367.15M -322.02M -311.66M -297.41M -230.22M -202.2M -180.09M -250.14M -237.05M -224.11M
Depreciation & Amortization
88.58M 73.15M 60.74M 54.7M 50.15M 46.48M 43.56M 43.32M 43.55M 44.15M 40.89M 38.34M 26.08M 23.24M 23.71M 20.46M 29.12M 27.64M 26.62M 27.2M 25.77M 25M
Stock-Based Compensation
76.81M 49.52M 44.87M 42.62M 39.38M 38.65M 36.91M 35.84M 39.14M 40.53M 44.25M 45.63M 42.33M 43.66M 38.37M 37.42M 36.39M 31.04M 30.77M 28.54M 26.95M 25.61M
Other Working Capital
3.59M -5.45M 8.05M 172K -10.4M -72.76M -35.64M -24.18M -26.42M 41.27M 446K -19.92M -11.6M -6.3M 359K 18.94M 55.57M 51.08M 63.29M 41.77M 15.4M 11.07M
Other Non-Cash Items
38.13M -2M -3.57M -8.12M -7.29M 63.88M 65.81M 170.42M 182.9M 140.23M 146.07M 39.43M 70.8M 49.09M 59.58M 59.23M 32.49M 31.26M 24.88M 127.26M 116.9M 118.71M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -109.42M -109.42M -109.42M -109.42M n/a n/a n/a n/a 1.44M 1.44M 1.61M 3.06M 1.65M 2.84M 2.89M
Change in Working Capital
-46.4M -35.42M -14M -59.26M -28.67M -83.77M -63.02M -63.32M -61.48M -7.34M -25.48M -34.04M -16.64M -6.06M 3.7M 20.33M 43.84M 67.01M 79.98M 63.7M 37.48M 11.84M
Operating Cash Flow
52.33M 39.61M 37.78M -58.61M -115.44M -160.66M -237.48M -272.23M -288.86M -317.91M -280.02M -264.19M -244.58M -212.09M -186.29M -158.53M -86.94M -43.64M -14.79M -1.79M -27.11M -40.06M
Capital Expenditures
-41.18M -41.42M -31.02M -21.72M -29.77M -41.53M -36.21M -32.18M -24M -15.21M -36.71M -31.21M -31.21M -28.03M -5.33M -10.5M -10.83M -15.12M -19.13M -117.81M -124.37M -124.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 12.65M 12.65M 15.85M 43.19M 30.54M 30.54M 27.34M 5.14M 19.14M 19.14M 23.34M 22.98M 22.02M 26.53M 26.45M
Purchase of Investments
-177.83M -242.2M -237.14M -194.97M -190.13M -125.76M -125.76M -62.65M -218.28M -340.75M -443.94M -465.58M -404.52M -462.3M -385.39M -346.04M -347.61M -324.52M -547.08M -574.1M -584.22M -458.81M
Sales Maturities Of Investments
322.97M 319.22M 323.6M 296.22M 243.92M 268.13M 326.33M 321.29M 354.67M 351.82M 334.58M 336.96M 361.54M 411.4M 381.99M 387.12M 408.87M 345.92M 433.6M 426.43M 362.4M 376.73M
Other Investing Acitivies
-270.35M -12.41M -12.49M -12.06M -12.06M -77.03M 27.95M 16.57M 222.74M 295.82M 163.58M 174.4M -39.39M -47M -24.8M -38.2M -35.61M -28.37M -28.01M -27.04M -26.53M -26.45M
Investing Cash Flow
-181.44M 8.15M 27.89M 52.42M 11.96M 35.72M 99.33M 162.68M 249.88M 197.71M 55.78M 36.03M -87.21M -102.76M -32.55M 11.52M 33.96M 1.25M -137.62M -270.5M -346.19M -206.58M
Debt Repayment
105.21M -68.9M -68.9M -68.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a -394K 95.04M 95.04M 95.04M 95.44M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-16.54M -2.1M -2.1M -2.1M -2.1M -2.1M -2.1M -2.36M -2.62M 173K 26.5M 26.15M 25.81M 22.41M -4.46M -893K -955K 576K 3.14M 2.92M 3.72M 3.46M
Financial Cash Flow
157.27M -32.98M -33.47M 78.97M 144.36M 143.67M 139.42M 427K -253K 1.23M 218.75M 219.18M 222.09M 220.66M 117.57M 150.24M 150.37M 149.84M 231.68M 223.51M 220.75M 329.24M
Net Cash Flow
27.91M 16.47M 34.5M 74.52M 42.86M 18.65M 359K -107.84M -38.58M -118.13M -3.51M -7.09M -108.89M -95.2M -104.07M 1.01M 96.47M 108.34M 80.98M -50.15M -153.88M 81.21M
Free Cash Flow
11.15M -1.81M 6.76M -80.33M -145.21M -202.19M -273.69M -304.41M -312.85M -333.12M -316.73M -295.4M -275.79M -240.12M -191.62M -169.03M -97.77M -58.76M -33.92M -119.59M -151.49M -164.56M
Adj. Free Cash Flow
-65.66M -51.33M -38.11M -122.95M -184.59M -240.84M -310.6M -340.25M -352M -373.65M -360.98M -341.03M -318.12M -283.77M -229.99M -206.45M -134.16M -89.81M -64.68M -148.13M -178.44M -190.18M
Maintenance CapEx
-35.74M -35.74M -21.44M -14.06M -19.31M -28.8M -27.38M -26.74M -21.49M -15.2M -35.79M -30.29M -30.3M -27.12M -5.23M -10.03M -10.02M -13.94M -18.04M -116.96M -123.66M -124.05M
Growth CapEx
-5.45M -5.68M -9.58M -7.66M -10.47M -12.73M -8.83M -5.44M -2.51M -10K -920.74K -920.74K -910.74K -910.74K -93.68K -466.69K -815.69K -1.18M -1.09M -849.43K -708.55K -454.76K
Owner Earnings
16.6M 3.88M 16.34M -72.67M -134.74M -189.46M -264.86M -298.97M -310.35M -333.11M -315.81M -294.48M -274.88M -239.2M -191.52M -168.56M -96.96M -57.58M -32.83M -118.74M -150.78M -164.11M

© 2026 bestshares.com. All rights reserved.