TrustCo Bank Corp NY logo

TrustCo Bank Corp NY

TRST | NASDAQ
Chart Builder DCF Calculator
$56.28
-$0.06 (-0.11%)
Sep 22, 2026, 1:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
16.29M 15.57M 16.26M 15.04M 14.28M 11.28M 12.88M 12.55M 12.13M 9.85M 14.68M 16.37M 17.75M 20.91M 19.36M 17.87M 17.09M 16.24M 16.76M 14.43M 14.08M
Depreciation & Amortization
2.89M 2.92M 2.88M 2.85M 2.81M 3.27M 2.72M 2.71M 2.74M 2.83M 2.67M 2.65M 2.64M 2.62M 2.64M 2.66M 2.63M 2.67M 2.63M 2.66M 2.64M
Stock-Based Compensation
475K 345K 309K 308K 308K 257K 154K 155K 154K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-8.13M -7.13M -7.78M 11.89M -15.82M -5.91M -233K 4.55M -10.87M 3.86M -4.91M 12K -10.14M -4.6M -1.01M 81K -10.26M -6.89M -401K 2.91M -11.02M
Other Non-Cash Items
1.18M 729K 453K 1.31M 622K -594K 2.12M -586K 946K 1.78M 562K 20K 612K 558K 787K 101K 110K -2.29M -1.79M 937K 1.55M
Deferred Income Tax
-1.17M 1.32M 497K 121K 2.19M 982K -90K -353K 1.45M 44K 147K 149K 1.82M 2.59M 242K 537K 744K 1.01M -1.23M -1.17M 1.15M
Change in Working Capital
-7.85M -4.42M -7.6M 7.43M -18.93M -859K -1.29M 4.24M -7.52M 3.31M -6.19M -3.52M -4.04M -3.87M -214K 851K -9.6M -6.38M 15K 2.12M -10.69M
Operating Cash Flow
11.82M 16.47M 12.8M 27.05M 1.28M 14.34M 16.49M 18.72M 9.9M 17.82M 11.87M 15.67M 18.78M 22.81M 22.82M 22.02M 10.98M 11.26M 16.39M 18.99M 8.73M
Capital Expenditures
-1.64M -2.39M -2.82M -2.12M -4.55M -2.34M -929K -1.11M -501K -3.04M -815K -1.06M -757K -1.64M -584K -770K -796K -829K -594K -754K -663K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 29K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-25.08M -20M -21.34M -44.86M -9.91M -5.6M -17.18M n/a -20M -12.19M -2.49M n/a -5M -19.13M -11.62M -138.67M -34.1M -3.42M -4.09M n/a -132.46M
Sales Maturities Of Investments
33.11M 31.81M 40.34M 35.94M 48.99M 25.89M 39.27M 31.93M 44.15M 14.42M 10.18M 20.14M 14.97M 11.62M 19.81M 31.08M 23.64M 26.42M 51.54M 45.66M 37.94M
Other Investing Acitivies
-37.68M -60.84M -34.99M -40.12M -17.82M -26.6M -32.9M -33.06M -4.73M -41.68M -73.26M -87.03M -65.99M -105.12M -88.81M -76.67M -24.88M -41.85M -47.63M -79.87M -24.65M
Investing Cash Flow
-31.28M -51.42M -18.81M -51.16M 16.71M -8.66M -11.74M -2.21M 18.86M -42.49M -66.38M -67.95M -56.78M -114.26M -81.2M -185.03M -36.14M -19.68M -771K -34.97M -119.84M
Debt Repayment
-7.12M 22.31M 15.38M 95K -2.51M -6.67M 1.73M -4.65M 5.38M -14.12M -10.66M -20.53M 11.59M -2.23M -22.35M -101.09M 3.69M 13.92M -7.02M 7.84M 15.2M
Common Stock Repurchased
-23.91M -21.26M -11.54M -5.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.53M -2.51M -2.36M -609K n/a -1.61M -733K -45K
Dividend Paid
-6.76M -7.11M -6.82M -6.84M -6.85M -6.86M -6.85M -6.85M -6.85M -6.88M -6.85M -6.8M -6.86M -6.84M -6.7M -6.73M -6.73M -6.57M -6.57M -6.57M -6.57M
Other Financial Acitivies
94.94M 75.89M -9.05M -6.36M 105.69M 126.6M -12.78M -78.58M 4.39M 116.41M -24.08M 45.99M 19.65M -88.62M -114.99M 46.83M 81.89M 27.21M 10.1M 57.8M 135.8M
Financial Cash Flow
57.15M 69.82M -12.03M -18.44M 96.33M 113.17M -17.9M -90.08M 2.93M 95.42M -41.58M 18.66M 24.38M -99.21M -146.54M -63.35M 78.24M 34.56M -5.07M 58.4M 144.38M
Net Cash Flow
37.68M 34.87M -18.04M -42.55M 114.33M 118.85M -13.15M -73.57M 31.68M 70.74M -96.1M -33.63M -13.62M -190.67M -204.92M -226.36M 53.08M 26.13M 10.55M 42.42M 33.27M
Free Cash Flow
10.18M 14.09M 9.99M 24.93M -3.27M 12M 15.56M 17.61M 9.4M 14.78M 11.05M 14.61M 18.02M 21.18M 22.24M 21.25M 10.18M 10.43M 15.8M 18.23M 8.07M
Adj. Free Cash Flow
9.71M 13.74M 9.68M 24.62M -3.57M 11.74M 15.41M 17.45M 9.24M 14.78M 11.05M 14.61M 18.02M 21.18M 22.24M 21.25M 10.18M 10.43M 15.8M 18.23M 8.07M
Maintenance CapEx
-1.64M -934.9K -1.19M -1.06M -3.43M -1.27M n/a n/a n/a -972.23K n/a n/a n/a n/a n/a -22.73K -796K -829K -594K -754K -663K
Growth CapEx
n/a -1.45M -1.63M -1.06M -1.12M -1.08M -929K -1.11M -501K -2.06M -815K -1.06M -757K -1.64M -584K -747.27K n/a n/a n/a n/a n/a
Owner Earnings
10.18M 15.54M 11.61M 26M -2.15M 13.07M 16.49M 18.72M 9.9M 16.84M 11.87M 15.67M 18.78M 22.81M 22.82M 21.99M 10.18M 10.43M 15.8M 18.23M 8.07M

© 2026 bestshares.com. All rights reserved.