Terreno Realty Corporation logo

Terreno Realty Corporation

TRNO | NYSE
Chart Builder DCF Calculator
$66.69
+$0.31 (+0.47%)
Sep 22, 2026, 2:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
127M 69.11M 158.22M 103.38M 93.27M 48.13M 76.1M 36.64M 35.7M 36.06M 57.56M 30.32M 40.25M 23.33M 58.88M 22.44M 97.03M 19.66M 32.26M 21.36M 17.38M 16.26M
Depreciation & Amortization
58.64M 29.49M 25.22M 22.45M 22.69M 21.92M 21.04M 19.45M 18.55M 17.59M 15.34M 14.75M 14.59M 14.62M 13.07M 12.76M 11.79M 11.87M 11.14M 11.59M 10.34M 9.93M
Stock-Based Compensation
9.44M n/a 4.32M 4.28M 4.87M 4.25M 3.81M 3.78M 3.99M 3.36M 3.34M 3.28M 3.81M 3.04M 2.65M 2.68M 2.01M 2.83M 2.55M 2.36M 2.68M 1.97M
Other Working Capital
3.16M -6.29M 2.1M 2.49M -3.75M -1.82M 414K 2M -984K -3.76M -2.15M 1.59M -2.04M -4M -1.91M 3.2M 180K -2.84M -1.76M 2.9M -1.33M -3.49M
Other Non-Cash Items
-61.39M -33.72M -112.08M -65.96M -57.5M -14.91M -41.84M -2.74M -1.57M -6.78M -27.47M -1.91M -13.91M -1.79M -37.76M -2.51M -77.87M -2.01M -15.98M -5.15M -1.83M -1.02M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.16M -2.95M -5.41M 15.39M -2.71M 2.04M -7.78M 12.86M 7.66M -3.19M -9.72M 6.83M 3.83M -396K -2.65M 10.43M 2.23M -4.32M 3.8M 9.06M 4.5M -988K
Operating Cash Flow
136.85M 61.93M 70.27M 79.53M 60.63M 61.43M 51.33M 69.99M 64.33M 47.04M 39.05M 53.26M 48.56M 38.8M 34.19M 45.79M 35.19M 28.03M 33.77M 39.22M 33.07M 26.16M
Capital Expenditures
-66.69M -24.63M -20.44M -14.05M -10.03M -18.89M -15.8M -13.8M -48.26M -40.1M -13.79M -12.38M -13.03M -13.86M -15.78M -20.48M -11.72M -18.63M -12.97M -17.96M -12.5M -7.87M
Cash Acquisitions
277.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -103.4M n/a n/a -126.07M n/a -464.11M -7.9M -450.28M -18.66M -197.91M -14.41M -13.49M -364.6M -88.36M -67.86M -208.92M -68.05M -319.92M -165.01M -55.66M -104.37M
Sales Maturities Of Investments
83.91M 54.37M n/a n/a 111.61M 24.05M 61.73M n/a n/a 10.17M 48.49M n/a 24.59M n/a 55.31M n/a 106.84M n/a 31.49M 9.6M n/a n/a
Other Investing Acitivies
-554.51M n/a 39.81M -395.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-260.04M -73.66M 19.37M -409.68M -38.25M -23.83M -310.03M -58.32M -498.54M -48.58M -90.75M -73.15M -19.13M -387.37M -23.86M -94.75M -122.22M -96.84M -306.49M -176.53M -71.04M -112.38M
Debt Repayment
n/a -1.85M -80M 280M n/a -82M 82M -100M n/a n/a n/a n/a n/a n/a -10M 48M 12M n/a 125M 150M -131K -11.27M
Common Stock Repurchased
-2.37M -2.33M n/a -1.29M -51K -1.94M n/a -2.31M -55K -983K -8K -773K -105K -627K -34K -518K n/a -493K n/a n/a n/a -582K
Dividend Paid
-109.43M -54.13M -53.77M -50.63M -50.63M -48.87M -48.87M -43.53M -43.52M -39.05M -38.43M -33.5M -33.17M -30.75M -30.43M -25.69M -25.68M -25.62M -24.24M -20.43M -20.09M -19.87M
Other Financial Acitivies
-5.88M n/a -632K n/a n/a n/a n/a -5.81M n/a n/a n/a n/a n/a n/a n/a -641K -495K -362K -1.17M -2.73M 10K -10K
Financial Cash Flow
149.76M 74.71M -90.81M 228.08M -50.68M 101.17M 33.13M 49.81M -43.79M 495.76M 117.71M 60.08M 16.93M 334.14M 6.75M 49.62M -12.17M -26.47M 403.82M 168.31M 50.27M 8.79M
Net Cash Flow
26.57M 62.97M -1.17M -102.07M -28.29M 138.77M -225.58M 61.48M -478M 494.21M 66.01M 40.2M 46.36M -14.42M 17.09M 664K -99.19M -95.28M 131.1M 30.99M 12.3M -77.43M
Free Cash Flow
70.16M 37.3M 49.83M 65.48M 50.61M 42.54M 35.53M 56.19M 16.07M 6.94M 25.27M 40.88M 35.53M 24.94M 18.41M 25.31M 23.48M 9.4M 20.8M 21.26M 20.57M 18.29M
Adj. Free Cash Flow
60.72M 37.3M 45.51M 61.2M 45.74M 38.29M 31.72M 52.41M 12.08M 3.59M 21.92M 37.6M 31.73M 21.9M 15.75M 22.63M 21.47M 6.57M 18.25M 18.9M 17.9M 16.32M
Maintenance CapEx
-58.64M -24.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-8.05M n/a -20.44M -14.05M -10.03M -18.89M -15.8M -13.8M -48.26M -40.1M -13.79M -12.38M -13.03M -13.86M -15.78M -20.48M -11.72M -18.63M -12.97M -17.96M -12.5M -7.87M
Owner Earnings
78.21M 37.3M 70.27M 79.53M 60.63M 61.43M 51.33M 69.99M 64.33M 47.04M 39.05M 53.26M 48.56M 38.8M 34.19M 45.79M 35.19M 28.03M 33.77M 39.22M 33.07M 26.16M

© 2026 bestshares.com. All rights reserved.