Travel + Leisure Co. logo

Travel + Leisure Co.

TNL | NYSE
Chart Builder DCF Calculator
$63.04
-$0.11 (-0.17%)
At close: Sep 21, 2026, 4:00 PM ET
$63.04
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
109M 79M -4M 291M 108M 73M 86M 97M 129M 66M 124M 110M 94M 63M 90M 115M 100M 51M 112M 101M 71M 29M
Depreciation & Amortization
32M 32M 32M 92M 31M 30M 29M 30M 28M 28M 29M 28M 27M 28M 28M 30M 31M 30M 31M 30M 32M 31M
Stock-Based Compensation
15M 13M n/a 38M 12M 14M 12M 9M 11M 9M 7M 9M 12M 10M 11M 10M 12M 12M 8M 8M 9M 7M
Other Working Capital
12M -12M -22M -313M 2M 9M -18M 12M 28M -40M 37M 6M -5M -55M 61M 3M 52M -29M -14M -30M 48M -14M
Other Non-Cash Items
-169M 123M 312M 399M 134M 103M 164M 131M 86M 90M 104M 106M 87M 88M 105M 91M 101M 58M 7M 61M 45M 51M
Deferred Income Tax
-5M 29M -12M 41M 1M 22M 15M -13M 2M 22M -20M -8M 3M 33M -19M -1M 3M 13M -12M -8M -7M -12M
Change in Working Capital
183M -238M -204M -345M -54M -121M -208M -109M -82M -168M -92M -157M -120M -215M -40M -208M -158M -23M -13M -47M 62M -28M
Operating Cash Flow
165M 38M 124M 516M 232M 121M 98M 145M 174M 47M 152M 88M 103M 7M 175M 37M 89M 141M 133M 145M 212M 78M
Capital Expenditures
-25M -19M -32M -85M -37M -21M -23M -20M -21M -17M -32M -14M -16M -12M -16M -12M -14M -10M -17M -15M -13M -12M
Cash Acquisitions
n/a n/a n/a n/a n/a -1M n/a -1M -3M -40M 6M n/a n/a -6M 2M -2M n/a n/a 37M n/a -2M -35M
Purchase of Investments
-5M -8M n/a -6M -4M n/a n/a n/a n/a n/a n/a n/a n/a n/a 6M 6M 1M -7M n/a n/a n/a n/a
Sales Maturities Of Investments
4M 9M n/a 3M 15M n/a n/a n/a n/a n/a n/a n/a n/a n/a -8M 8M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 3M n/a n/a n/a n/a 1M n/a n/a -8M 1M n/a 1M n/a -5M n/a 1M -36M n/a n/a n/a
Investing Cash Flow
-26M -18M -29M -30M -26M -22M -23M -20M -24M -57M -34M -13M -16M -17M -16M -5M -13M -16M -16M -15M -15M -47M
Debt Repayment
-143M 153M 15M -226M -91M 66M 24M -7M -358M 275M 24M 48M 105M -194M 364M 60M -105M 11M -31M -60M -170M -846M
Common Stock Repurchased
-88M -87M -90M -225M -70M -70M -72M -68M -69M -25M -40M -67M -101M -101M -111M -113M -82M -45M -25M n/a n/a n/a
Dividend Paid
-37M -41M -35M -114M -37M -41M -34M -35M -35M -38M -32M -33M -34M -37M -32M -33M -35M -35M -30M -26M -27M -26M
Other Financial Acitivies
17M -6M 20M 178M 1M -20M -8M -5M -9M -9M -11M -6M -19M -11M -7M -13M -20M -10M -11M -11M -22M -14M
Financial Cash Flow
-244M 7M -83M -360M -192M -63M -84M -113M -464M 203M -56M -58M -43M -343M 218M -99M -236M -79M -93M -97M -214M -884M
Net Cash Flow
-105M 30M 12M 85M 20M 38M -20M 17M -315M 189M 66M 14M -120M -354M 383M -73M -169M 50M 23M 28M -15M -856M
Free Cash Flow
140M 19M 92M 431M 195M 100M 75M 125M 153M 30M 120M 74M 87M -5M 159M 25M 75M 131M 116M 130M 199M 66M
Adj. Free Cash Flow
125M 6M 92M 393M 183M 86M 63M 116M 142M 21M 113M 65M 75M -15M 148M 15M 63M 119M 108M 122M 190M 59M
Maintenance CapEx
-25M -19M -20.95M -74.75M -30.37M -17.38M -15.68M -18.54M -13.47M -9.26M -23.99M -3.39M -10.15M n/a -9.47M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -11.05M -10.25M -6.63M -3.62M -7.32M -1.46M -7.53M -7.74M -8.01M -10.61M -5.85M -12M -6.53M -12M -14M -10M -17M -15M -13M -12M
Owner Earnings
140M 19M 103.05M 441.25M 201.63M 103.62M 82.32M 126.46M 160.53M 37.74M 128.01M 84.61M 92.85M 7M 165.53M 37M 89M 141M 133M 145M 212M 78M

© 2026 bestshares.com. All rights reserved.