Travel + Leisure Co. logo

Travel + Leisure Co.

TNL | NYSE
Chart Builder DCF Calculator
$63.04
-$0.11 (-0.17%)
At close: Sep 21, 2026, 4:00 PM ET
$63.04
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$3.87B
Enterprise Value
$9.29B
Beta
1.17
Average Volume
794.97K
Shares Outstanding (Diluted)
63.4M
Shares Change YoY
-4.66%
Institutional Ownership
94.20%
Exchange
NYSE
ISIN
US8941641024

Price Performance

Price Change 1M
-12.8%
Price Change 3M
-16.6%
Price Change 6M
-12.3%
Price Change YTD
-12.5%
Price Change 1Y
3.9%
Price Change 3Y
72.4%
Price Change 5Y
6.9%
1M CAGR (ann.)
-17.6%
1Y CAGR (ann.)
7.0%
5Y CAGR (ann.)
7.1%
All-Time CAGR
11.2%

Valuation

PE Ratio
17.22
Forward PE
6.43
PEG Ratio
-0.47
Forward PEG
1.02
PS Ratio
0.94
Forward PS
0.90
PB Ratio
-3.79
P/FCF Ratio
5.66
P/Adj. FCF Ratio
6.27
P/OCF Ratio
4.66
EV/Sales
2.27
EV/EBIT
16.19
EV/EBITDA
13.25
EV/FCF
13.62
Earnings Yield
5.8%
FCF Yield
17.6%
Adj. FCF Yield
15.9%

Financial Health

Net Debt
$5.43B
Total Debt
$5.71B
Cash & Short-Term Investments
$282M
Total Assets
$6.9B
Current Ratio
3.15
Quick Ratio
2.35
Debt / Equity Ratio
-5.60
Debt / EBITDA
8.15
Debt / FCF
8.37
OCF / Debt
0.15
Interest Coverage
1.69
Altman Z-Score
2.23
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
45.2%
Operating Profit Margin
15.2%
EBITDA Margin
17.1%
Net Profit Margin
5.8%
FCF Margin
16.7%
Adj. FCF Margin
15.1%
SBC / Revenue
1.6%
SBC Impact (per share)
-9.7%

Returns

Return on Assets
3.5%
Return on Equity
-24.8%
Return on Invested Capital
7.8%
Return on Capital Employed
11.5%
Return on Tangible Assets
4.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.8%
Revenue CAGR 5Y
8.8%
Revenue CAGR 10Y
-3.0%
EPS CAGR 3Y
-6.6%
EPS CAGR 5Y
16.9%
EPS CAGR 10Y
-3.2%
FCF CAGR 3Y
36.9%
FCF CAGR 5Y
7.3%
FCF CAGR 10Y
-1.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
15
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 27, 2026
EPS Estimate (next Q)
$2.09
EPS Growth Est (next Q)
16.1%
Revenue Est (next Q)
$1.08B
Revenue Growth Est (next Q)
3.5%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$61.67
Lynch Upside
-2.2%
Price Target
$84
Price Target Upside
33.2%

Cash Flow

Operating Cash Flow
$843M
Free Cash Flow
$682M
Adj. Free Cash Flow
$616M
FCF Per Share
$10.95
OCF Per Share
$13.53
OCF/S Ratio
20.6%

Income Statement

Revenue
$4.09B
Gross Profit
$1.85B
Operating Income
$622M
EBITDA
$701M
Net Income
$238M
EPS (Diluted)
$3.66
Revenue / Employee
$212.12K
Profit / Employee
$12.33K
Employees
19,300

Dividends

Annual Dividend
$2.36
Dividend Yield
3.74%
Payout Ratio
64.5%
FCF Payout Ratio
33.3%
Adj. FCF Payout Ratio
36.9%
Dividend Growth (YoY)
8.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 15, 2026

© 2026 bestshares.com. All rights reserved.