Temenos AG logo

Temenos AG

TMSNY | OTC
Chart Builder DCF Calculator
$83.15
+$0.10 (+0.12%)
Sep 22, 2026, 1:53 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
201.62M 37.51M 79.68M 41.17M 37.06M 41.07M 43.9M 28.57M 49.31M 38.23M 63.35M 3.26M 45.35M 34M 93.93M 34.94M 57.42M 25.23M 103.3M 48.24M 48.08M 4.61M
Depreciation & Amortization
31.15M 29.26M 32.44M 33.33M 32.2M 32.4M 33.47M 32.46M 33.5M 32.54M 36.69M 34M 35.25M 35.85M 41.05M 34.83M 39.64M 36.43M 37.21M 36.87M 37.97M 37.78M
Stock-Based Compensation
n/a n/a n/a n/a 13.06M 10.42M 17.84M 11.75M 14.24M 9.06M 12.92M 14.47M 18.72M 6.59M 9.47M 26.23M 12.9M n/a 2.69M -5.59M 13.5M n/a
Other Working Capital
1.55M 2.96M 110.35M -42.69M -16.35M -20.63M 18.49M 58.25M 5.78M -28.55M -18.99M 67.61M 11.16M -25.95M 15M 43.97M -17.32M 7.65M n/a n/a n/a n/a
Other Non-Cash Items
-111.98M 13.68M 10.31M 10.22M 13.04M 1.62M 37.24M 8.31M 13.6M 6.07M 6.98M 13.06M 11.91M 19.19M 15.03M 28.36M 9.04M 5.96M -4.53M 3.17M -11.8M 6.57M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -17.84M -11.75M -14.27M -9.06M -12.92M -14.47M -18.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-48.04M -5.78M 37.03M -43.03M -2.85M -15.83M 22.71M -20.41M -12.71M -15.74M 21.93M -22.28M -11.06M -29.58M 67.04M -33.44M 4.23M 434K 43.86M -30.58M 15.02M 7.18M
Operating Cash Flow
72.75M 74.67M 159.47M 41.69M 92.51M 69.68M 137.32M 48.92M 83.69M 61.09M 128.95M 28.05M 81.45M 59.46M 217.06M 64.69M 110.33M 68.05M 179.84M 57.71M 89.28M 56.13M
Capital Expenditures
-17.5M -19.97M -17.95M -19.93M -19.69M -20.91M -756K -21.28M -21.04M -22.42M -23.09M -23.27M -31.5M -27.17M -31.46M -24.37M -23.79M -22.5M -22.26M -23.84M -19.56M -20.43M
Cash Acquisitions
n/a n/a n/a 165K n/a n/a 1.09M -925.14K n/a n/a -967K 44K n/a n/a 227K -183K n/a -1.67M 13.8M -3.06M 6.66M -502K
Purchase of Investments
n/a -3.33M n/a -3.69M n/a n/a 7.31M -6.48M -1.29M -234K 21.51M -17.29M n/a n/a -1.25M -4.01M -2.86M -20.23M -1.99M -2.76M -238K -1.63M
Sales Maturities Of Investments
n/a n/a 2.26M n/a 2.94M 3.56M 3M 581K n/a n/a 967K -3.37M 1.66M 1.72M -14.05M 14.05M -1.68M 1.68M 6M -21.65M n/a -18.43M
Other Investing Acitivies
306.86M -18.14M -16.74M -17.96M 645K 799K -30.35M 7.77M 575K 254K -29.91M 3.46M -9.98M 71K -3.19M -1.85M -24.4M 20.27M 609K 21.7M 21.09M 18.74M
Investing Cash Flow
289.36M -22.95M -15.16M -23.37M -16.11M -16.54M -19.71M -20.33M -21.76M -22.4M -31.48M -40.43M -39.83M -25.39M -34.65M -26.22M -48.2M -22.46M -3.84M -29.61M 7.96M -22.25M
Debt Repayment
64.73M -27.47M -113.05M 85.4M -110.16M 154.77M -121.96M -35.02M 22.82M -10.01M -70.01M -10.93M 54.92M -71.31M -115.01M -28.15M 151.75M 7.32M -167.21M -30.01M -1.65M -71.97M
Common Stock Repurchased
-159.55M n/a n/a -187.42M -39.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K -5.7M -105.36M -89.11M n/a n/a n/a n/a
Dividend Paid
-111.68M n/a n/a n/a -96.94M n/a n/a n/a -88.27M n/a -9K -9K -74.41M n/a n/a n/a -71.43M n/a n/a n/a -63.36M n/a
Other Financial Acitivies
-3.5M -5.05M 13.5M -41.5M -5.23M -6.7M -237.6M -6.02M -8.74M -6.39M -12.77M -6.36M -11.84M -5.25M -13.1M -6.05M -14.91M -6.21M -13.75M -8.32M -16.28M -8.74M
Financial Cash Flow
-210.01M -32.51M -134.26M -108.81M -184.24M 148.07M -104M -41.03M -74.19M -16.4M -82.79M -17.29M -31.34M -76.56M -128.11M -39.9M -39.95M -88.01M -180.95M -38.34M -81.29M -80.71M
Net Cash Flow
170.81M 20.4M 6.89M -86.68M -108.51M 195.57M 19.87M -13.88M -11.18M 22.15M 16.5M -32.32M 9.49M -43.07M 53.86M -2.12M 21.69M -44.3M -3.19M -7.86M 18.11M -49.65M
Free Cash Flow
55.25M 54.7M 141.52M 21.76M 72.82M 48.77M 7.88M 27.64M 62.65M 38.67M 105.87M 4.78M 49.94M 32.29M 185.6M 40.32M 86.54M 45.55M 157.58M 33.87M 69.72M 35.71M
Adj. Free Cash Flow
55.25M 54.7M 141.52M 21.76M 59.76M 38.35M -9.96M 15.89M 48.41M 29.62M 92.95M -9.69M 31.23M 25.69M 176.13M 14.09M 73.64M 45.55M 154.9M 39.46M 56.22M 35.71M
Maintenance CapEx
-17.5M -19.97M -16.76M -19.35M -19.16M -20.72M n/a -19.99M -20.99M -22.1M -23.09M -23.27M -31.39M -26.6M -30.86M -23.35M -22.67M -21.58M -22.26M -23.84M -19.56M -20.43M
Growth CapEx
n/a n/a -1.19M -582.21K -536.33K -189.89K -756K -1.3M -47.16K -318.92K n/a n/a -108.13K -568.95K -592.53K -1.02M -1.12M -915.6K n/a n/a n/a n/a
Owner Earnings
55.25M 54.7M 142.71M 22.34M 73.36M 48.96M 8.64M 28.94M 62.7M 38.99M 105.87M 4.78M 50.05M 32.86M 186.19M 41.34M 87.66M 46.46M 157.58M 33.87M 69.72M 35.71M

© 2026 bestshares.com. All rights reserved.