Tompkins Financial Corporation logo

Tompkins Financial Corporation

TMP | AMEX
Chart Builder DCF Calculator
$97.99
-$0.49 (-0.50%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.07M 96.25M 23.67M 21.47M 19.68M 19.66M 18.64M 15.68M 16.87M 15M -33.35M 8.48M 19.38M 19.55M 21.34M 20.87M 23.27M 19.47M 21.34M 22.83M 25.63M
Depreciation & Amortization
2.31M 1.82M 2.09M 2.14M 2.28M 2.4M 2.31M 2.68M 3.08M 3.28M 2.87M 2.82M 2.76M 2.93M 2.95M 2.81M 2.87M 2.88M 2.92M 2.93M 2.84M
Stock-Based Compensation
877K 521K 1.05M 972K 943K 1.94M -1.91M 731K 984K 1.16M 790K 1.11M 1.05M 1.28M 1.09M 1.03M 945K 1.3M 1.41M 1.26M 1.18M
Other Working Capital
n/a n/a n/a n/a n/a n/a -14.18M n/a n/a -972K 230K n/a 159K n/a 66K n/a -106K n/a n/a -195K -121K
Other Non-Cash Items
46.12M -133.82M 7.42M -4.82M -96K -1.01M 13.13M 7.83M 5.15M -2.83M 57.17M 9.52M -1.82M -494K 5.02M 3.74M -4.11M 5.42M 11.47M -10.47M 181K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 818K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.94M -1.97M 670K -814K -580K 268K -11.21M 359K -2.85M 1.51M -2.16M 65K 1.4M -2.24M 404K -851K 941K 754K 3.71M 3.7M 438K
Operating Cash Flow
73.44M -37.2M 34.9M 18.95M 22.23M 23.25M 20.96M 27.28M 23.24M 18.93M 25.32M 21.99M 22.76M 21.02M 30.81M 27.6M 23.92M 29.82M 40.86M 20.24M 30.26M
Capital Expenditures
-2.33M -3.38M -1M -669K -1.35M -1.59M 8.11M -979K -1.39M -1.45M -1.96M -1.94M -1.41M -1.98M -1.41M -4.75M -27K -1.43M -1.36M -1.14M -811K
Cash Acquisitions
n/a 223.05M n/a n/a n/a n/a -265K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-62.05M -615.63M -65.54M -95.49M -35.92M -5.88M -44.06M -4.3M -1.68M -15.9M -357.54M -17.79M -252K -22K -5.65M -33.27M -144.2M -84.57M -406.72M -351.04M -513.47M
Sales Maturities Of Investments
48.5M 528.25M 65.77M 89.51M 29.98M 49.42M 97.9M 52.1M 38.97M 50.74M 398.74M 117.2M 35.65M 176.77M 69.27M 54.9M 79.75M 76.14M 223.58M 127.77M 168.93M
Other Investing Acitivies
-31.63M -162.26M -107.58M -129.82M -18.14M -167.35M -101.76M -125.51M -36.21M -180.32M -79.12M -86.03M -4.91M -67.67M -38.19M -108.56M 16.59M 13.93M 81.15M 121.57M -35.82M
Investing Cash Flow
-47.51M -30.49M -108.35M -136.47M -25.44M -125.39M -40.07M -84.44M -304K -146.93M -39.89M 11.44M 29.08M 107.1M 24.02M -91.67M -47.89M 4.07M -103.36M -102.84M -381.17M
Debt Repayment
-92.44M 134.35M -227.83M 179.45M -297M 250.92M -234.3M 251.03M -86.82M 300.18M -84.66M 47.09M 35.7M 191.24M -189.34M 228.56M -73.67M 8.3M -127.57M -20.51M n/a
Common Stock Repurchased
-1.82M -2.66M n/a n/a n/a n/a n/a n/a n/a -1.2M -2.33M -6.38M n/a -1.76M -1.3M -3.76M -10.37M -2.6M -13.19M -6.48M -1.51M
Dividend Paid
-9.55M -9.57M -8.83M -8.86M -8.83M -9.14M -8.68M -8.7M -8.53M -8.47M -8.62M -8.71M -8.71M -8.69M -8.24M -8.3M -8.34M -8.36M -7.96M -8.05M -8.05M
Other Financial Acitivies
116.47M -115.11M 291.02M -33.62M 367.68M -137.6M 323.45M -171.43M 49.96M -223.17M 168.78M -54.35M -86.02M -334.2M 167.29M -247.11M 225.41M -299.34M 254.01M -109.42M 490.43M
Financial Cash Flow
12.71M 7.01M 54.39M 137M 61.88M 104.22M 80.51M 70.93M -45.34M 67.33M 73.17M -22.36M -59.14M -153.89M -31.6M -30.61M 135.94M -304.28M 104.97M -144.81M 480.88M
Net Cash Flow
38.63M -60.68M -19.06M 19.49M 58.67M 2.08M 61.41M 13.77M -22.4M -60.67M 58.6M 11.08M -7.3M -25.78M 23.22M -94.68M 111.97M -270.38M 42.47M -227.41M 129.96M
Free Cash Flow
71.11M -40.58M 33.9M 18.28M 20.87M 21.66M 29.07M 26.3M 21.85M 17.48M 23.36M 20.05M 21.35M 19.04M 29.39M 22.85M 23.89M 28.4M 39.5M 19.09M 29.45M
Adj. Free Cash Flow
70.23M -41.1M 32.85M 17.31M 19.93M 19.73M 30.98M 25.57M 20.87M 16.32M 22.57M 18.94M 20.31M 17.76M 28.3M 21.82M 22.95M 27.1M 38.09M 17.83M 28.27M
Maintenance CapEx
-2.31M n/a n/a n/a n/a n/a 16.23M n/a n/a n/a -1.96M -621.79K n/a -279.28K -834.73K -4.53M -27K -1.43M -1.36M -1.14M -811K
Growth CapEx
-23K -3.38M -1M -669K -1.35M -1.59M -8.11M -979K -1.39M -1.45M n/a -1.32M -1.41M -1.7M -579.28K -221.24K n/a n/a n/a n/a n/a
Owner Earnings
71.13M -37.2M 34.9M 18.95M 22.23M 23.25M 37.19M 27.28M 23.24M 18.93M 23.36M 21.37M 22.76M 20.74M 29.97M 23.07M 23.89M 28.4M 39.5M 19.09M 29.45M

© 2026 bestshares.com. All rights reserved.