Timken logo

Timken

TKR | NYSE
Chart Builder DCF Calculator
$114.84
-$2.30 (-1.96%)
At close: Sep 21, 2026, 4:00 PM ET
$114.50
-$0.34 (-0.30%)
After-hours: Sep 21, 2026, 7:28 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
283.3M 331.8M 317.3M 326.5M 345.6M 361.9M 374M 357.6M 355.1M 378.3M 400.5M 440.9M 440.4M 420.2M 416.4M 384M 385.2M 385M 379.1M 365.5M 362.7M 319.8M
Depreciation & Amortization
236.4M 233.9M 230.1M 227.1M 224.6M 221.6M 221.8M 217.9M 214M 211M 201.3M 191M 178.7M 168.2M 164M 163.3M 164.7M 166.2M 167.8M 168.4M 168.3M 167.8M
Stock-Based Compensation
28.4M 28.4M 28.3M 29.9M 28.8M 28.9M 21.4M 19.9M 20.5M 13.5M 24.5M 24.9M 25.8M 25.8M 21.9M 18.4M 14.8M 14.8M 14.2M 9.6M 6.5M 12.3M
Other Working Capital
-9M 11.4M 5.8M -13.7M -88.2M -41.5M -41.9M -85.5M -108.7M -129.8M -172.4M -46.7M 300K 29.9M 105.1M 44.2M 45.8M 24.5M 32.1M 39.6M 48.8M 114.6M
Other Non-Cash Items
71.2M -8.4M -22M -31.9M -51.1M -50M -25.9M -1.3M 6.2M 17.8M 36.8M -3.8M 42.2M 57.5M 31.4M 41.4M 12.1M -14.4M -8.8M 6.5M 700K 7.6M
Deferred Income Tax
-24.5M -25.2M -27.2M -36.8M -30.8M -31M -35.3M -23.5M -13.9M -13M -5.9M 1.4M -2.5M -2.6M -3.6M -4.6M -7.6M -11.3M -15.1M -22.9M -21.9M -20.1M
Change in Working Capital
-64M -25.5M 27.8M 34.8M -45.4M -46.4M -80.3M -145.2M -85.4M -91.7M -112M 4M -75.3M -125.5M -166.3M -277.4M -283.5M -185.8M -149.8M -122.1M -63.5M 65.7M
Operating Cash Flow
530.8M 535M 554.3M 549.6M 471.7M 485M 475.7M 425.4M 496.5M 515.9M 545.2M 658.4M 609.3M 543.6M 463.8M 325.1M 285.7M 354.5M 387.4M 405M 452.8M 553.1M
Capital Expenditures
-145.3M -151.8M -148.2M -159.2M -156.9M -161.1M -170M -169.3M -177.9M -190.2M -187.8M -190.8M -194.5M -185.8M -178.4M -167.2M -163M -153.2M -148.3M -139.5M -125.6M -119.2M
Cash Acquisitions
-124.4M -124.3M n/a 300K -167M -166.9M -167.1M -332.4M -305.2M -601.6M -624.9M -728.3M -590.4M -443.3M -419.8M -151.7M -156.8M -7.5M -7.5M -23M -15.7M -22.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 5.6M 800K n/a n/a -5.6M -800K 800K n/a -12.6M -4.2M -8.9M -18M -4.4M -21.6M -19.3M
Sales Maturities Of Investments
2.9M n/a n/a n/a -4.3M -3.2M 16.5M 22.2M 26.5M 24.6M 5.7M n/a 4.4M 28.6M 27.8M 27.8M 66.5M 43.1M 43.1M 43.1M n/a -200K
Other Investing Acitivies
-400K 3.3M -100K -2.8M 21.4M 18.6M 16M 16.5M 1.9M 700K 500K -5.7M -5.3M -3.1M -2.9M 3.8M -41.1M -42.9M -43.1M -44.2M 200K -100K
Investing Cash Flow
-267.2M -272.8M -148.3M -161.7M -306.8M -312.6M -304.6M -457.4M -453.9M -766.5M -806.5M -930.4M -786.6M -602.8M -573.3M -299.9M -298.6M -169.4M -173.8M -168M -162.7M -161.3M
Debt Repayment
-98.2M -121.8M -256.7M -171.1M -63.8M -273.4M -283.8M -4.4M 83.5M 363.1M 407.9M 392.2M 262.2M 239.6M 508.9M 364.8M 332.7M 197.3M -85.8M -156.2M -304.9M -386.3M
Common Stock Repurchased
-59.7M -62.3M -57.4M -54.8M -56.5M -63.6M -40.5M -63.9M -126.1M -196.9M -250.9M -236.7M -221.8M -165.6M -211.6M -229.7M -211M -166.7M -93M -63.6M -33.3M -33.3M
Dividend Paid
-99.1M -98.5M -98.3M -97.8M -97.2M -96.7M -96.1M -95.4M -95M -94.9M -94M -93.3M -92.7M -91.8M -91.7M -91.9M -91.9M -91.9M -92.2M -91.5M -89.8M -87.9M
Other Financial Acitivies
-29.2M -26.3M -26.6M -24.8M -10.8M -12.8M -12.2M -17.3M -13.2M 272.6M 267.7M 271.5M 269.2M -14.8M 4.2M 6M 4.8M -400K -23.4M -29.1M -46M -40.5M
Financial Cash Flow
-277.5M -304.4M -437.1M -347.4M -227.7M -210.4M -194.8M 57.3M 86.1M 349.6M 347.1M 353.9M 238.4M -15.4M 206.8M 41.6M 27M -58.2M -269.3M -295.8M -418.7M -504M
Net Cash Flow
-20.3M -31M -8.2M 38.1M -50.2M -45.8M -45.7M 38.3M 118.7M 83.2M 78.6M 73.5M 46.3M -86.1M 82.8M 39M -300K 122.1M -63.2M -51.4M -109.8M -90.9M
Free Cash Flow
385.5M 383.2M 406.1M 390.4M 314.8M 323.9M 305.7M 256.1M 318.6M 325.7M 357.4M 467.6M 414.8M 357.8M 285.4M 157.9M 122.7M 201.3M 239.1M 265.5M 327.2M 433.9M
Adj. Free Cash Flow
357.1M 354.8M 377.8M 360.5M 286M 295M 284.3M 236.2M 298.1M 312.2M 332.9M 442.7M 389M 332M 263.5M 139.5M 107.9M 186.5M 224.9M 255.9M 320.7M 421.6M
Maintenance CapEx
-124.62M -131.12M -127.52M -149.94M -156.9M -161.1M -170M -166.62M -173.39M -151.14M -108.48M -92.45M -69.18M -68.64M -72.66M -49.86M -33.34M -18.83M -13.38M -37.89M -65.11M -89.81M
Growth CapEx
-20.68M -20.68M -20.68M -9.26M n/a n/a n/a -2.68M -4.51M -39.06M -79.32M -98.35M -125.32M -117.16M -105.74M -117.34M -129.66M -134.37M -134.92M -101.61M -60.49M -29.39M
Owner Earnings
406.18M 403.88M 426.78M 399.66M 314.8M 323.9M 305.7M 258.78M 323.11M 364.76M 436.72M 565.95M 540.12M 474.96M 391.14M 275.24M 252.36M 335.67M 374.02M 367.11M 387.69M 463.29M

© 2026 bestshares.com. All rights reserved.