Timken logo

Timken

TKR | NYSE
Chart Builder DCF Calculator
$114.84
-$2.30 (-1.96%)
At close: Sep 21, 2026, 4:00 PM ET
$114.50
-$0.34 (-0.30%)
After-hours: Sep 21, 2026, 7:28 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
37.2M 105.9M 65.9M 74.3M 85.7M 91.4M 75.1M 93.4M 102M 103.5M 58.7M 90.9M 125.2M 125.7M 99.1M 90.4M 105M 121.9M 66.7M 91.6M 104.8M 116M
Depreciation & Amortization
59.7M 58.9M 59.2M 58.6M 57.2M 55.1M 56.2M 56.1M 54.2M 55.3M 52.3M 52.2M 51.2M 45.6M 42M 39.9M 40.7M 41.4M 41.3M 41.3M 42.2M 43M
Stock-Based Compensation
6.9M 7.6M 7.6M 6.3M 6.9M 7.5M 9.2M 5.2M 7M n/a 7.7M 5.8M n/a 11M 8.1M 6.7M n/a 7.1M 4.6M 3.1M n/a 6.5M
Other Working Capital
-48.5M -13.3M -12.1M 64.9M -28.1M -18.9M -31.6M -9.6M 18.6M -19.3M -75.2M -32.8M -2.5M -61.9M 50.5M 14.2M 27.1M 13.3M -10.4M 15.8M 5.8M 20.9M
Other Non-Cash Items
77M -9.4M 8.8M -5.2M -2.6M -23M -1.1M -24.4M -1.5M 1.1M 23.5M -16.9M 10.1M 20.1M -17.1M 29.1M 25.4M -6M -7.1M -200K -1.1M -400K
Deferred Income Tax
n/a 2M -17.2M -9.3M -700K n/a -26.8M -3.3M -900K -4.3M -15M 6.3M n/a 2.8M -7.7M 2.4M -100K 1.8M -8.7M -600K -3.8M -2M
Change in Working Capital
-73.7M -125.7M 59M 76.4M -35.2M -72.4M 66M -3.8M -36.2M -106.3M 1.1M 56M -42.5M -126.6M 117.1M -23.3M -92.7M -167.4M 6M -29.4M 5M -131.4M
Operating Cash Flow
107.1M 39.3M 183.3M 201.1M 111.3M 58.6M 178.6M 123.2M 124.6M 49.3M 128.3M 194.3M 144M 78.6M 241.5M 145.2M 78.3M -1.2M 102.8M 105.8M 147.1M 31.7M
Capital Expenditures
-26.6M -38.8M -42.6M -37.3M -33.1M -35.2M -53.6M -35M -37.3M -44.1M -52.9M -43.6M -49.6M -41.7M -55.9M -47.3M -40.9M -34.3M -44.7M -43.1M -31.1M -29.4M
Cash Acquisitions
-100K -124.3M n/a n/a n/a n/a 300K -167.3M 100K -200K -165M -140.1M -296.3M -23.5M -268.4M -2.2M -149.2M n/a -300K -7.3M 100K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.6M -4.8M -800K n/a n/a n/a 800K -800K -12.6M 8.4M -3.9M -9.9M
Sales Maturities Of Investments
2.9M n/a n/a n/a n/a n/a n/a -4.3M 1.1M 19.7M 5.7M n/a -800K 800K n/a 4.4M 23.4M n/a n/a 43.1M n/a n/a
Other Investing Acitivies
300K 6.1M 1.4M -8.2M 4M 2.7M -1.3M 16M 1.2M 100K -800K 1.4M n/a -100K -7M 1.8M 2.2M 100K -300K -43.1M 400K -100K
Investing Cash Flow
-23.5M -157M -41.2M -45.5M -29.1M -32.5M -54.6M -190.6M -34.9M -24.5M -207.4M -187.1M -347.5M -64.5M -331.3M -43.3M -163.7M -35M -57.9M -42M -34.5M -39.4M
Debt Repayment
16.4M 161.7M -193.3M -83M -7.2M 26.8M -107.7M 24.3M -216.8M 16.4M 171.7M 112.2M 62.8M 61.2M 156M -17.8M 40.2M 330.5M 11.9M -49.9M -95.2M 47.4M
Common Stock Repurchased
-20M -28M -11.7M n/a -22.6M -23.1M -9.1M -1.7M -29.7M n/a -32.5M -63.9M -100.5M -54M -18.3M -49M -44.3M -100M -36.4M -30.3M n/a -26.3M
Dividend Paid
-25M -25.3M -24.4M -24.4M -24.4M -25.1M -23.9M -23.8M -23.9M -24.5M -23.2M -23.4M -23.8M -23.6M -22.5M -22.8M -22.9M -23.5M -22.7M -22.8M -22.9M -23.8M
Other Financial Acitivies
-3.2M -9.2M -1.7M -15.1M -300K -9.5M 100K -1.1M -2.3M -8.9M -5M 3M 283.5M -13.8M -1.2M 700K -500K 5.2M 600K -500K -5.7M -17.8M
Financial Cash Flow
-27.4M 102.1M -230.3M -121.9M -54.3M -30.6M -140.6M -2.2M -37M -15M 111.5M 26.6M 226.5M -17.5M 118.3M -88.9M -27.3M 204.7M -46.9M -103.5M -112.5M -6.4M
Net Cash Flow
55M -19.9M -86.1M 30.7M 44.3M 2.9M -39.8M -57.6M 48.7M 3M 44.2M 22.8M 13.2M -1.6M 39.1M -4.4M -119.2M 167.3M -4.7M -43.7M 3.2M -18M
Free Cash Flow
80.5M 500K 140.7M 163.8M 78.2M 23.4M 125M 88.2M 87.3M 5.2M 75.4M 150.7M 94.4M 36.9M 185.6M 97.9M 37.4M -35.5M 58.1M 62.7M 116M 2.3M
Adj. Free Cash Flow
73.6M -7.1M 133.1M 157.5M 71.3M 15.9M 115.8M 83M 80.3M 5.2M 67.7M 144.9M 94.4M 25.9M 177.5M 91.2M 37.4M -42.6M 53.5M 59.6M 116M -4.2M
Maintenance CapEx
-26.6M -38.8M -31.18M -28.04M -33.1M -35.2M -53.6M -35M -37.3M -44.1M -50.22M -41.76M -15.05M -1.45M -34.19M -18.5M -14.51M -5.47M -11.39M -1.98M n/a -7.68K
Growth CapEx
n/a n/a -11.42M -9.26M n/a n/a n/a n/a n/a n/a -2.68M -1.84M -34.55M -40.25M -21.71M -28.8M -26.39M -28.83M -33.31M -41.12M -31.1M -29.39M
Owner Earnings
80.5M 500K 152.12M 173.06M 78.2M 23.4M 125M 88.2M 87.3M 5.2M 78.08M 152.54M 128.95M 77.15M 207.31M 126.7M 63.79M -6.67M 91.41M 103.82M 147.1M 31.69M

© 2026 bestshares.com. All rights reserved.