Tokio Marine  Inc. logo

Tokio Marine Inc.

TKOMY | OTC
Chart Builder DCF Calculator
$51.87
-$1.19 (-2.24%)
At close: Sep 23, 2026, 3:27 PM ET
$51.78
-$0.09 (-0.17%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
1.45T 821.86B 529.36B 554.27B 243.17B 354.13B
Depreciation & Amortization
236.86B 212.32B 193.21B 161.91B 142.7B 114.8B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
445.86B 538.39B 544.16B 775.42B 1T 732.75B
Other Non-Cash Items
-787.91B -500.45B -259.15B -389.36B -211.04B -204.06B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
445.86B 538.39B 544.16B 775.42B 1T 732.75B
Operating Cash Flow
1.35T 1.07T 1.01T 1.1T 1.18T 997.62B
Capital Expenditures
-26.15B -20.72B -24.88B -29.05B -26.22B -24.71B
Cash Acquisitions
-62.67B -2.38B 317M -208.54B -42.72B -339.9B
Purchase of Investments
-3.38T -2.26T -2.02T -2.26T -2.58T -4.38T
Sales Maturities Of Investments
4.54T 2.25T 2.65T 2.05T 2.26T 2.66T
Other Investing Acitivies
-914.22B -597.62B -588.71B -219.11B -349.96B -468.51B
Investing Cash Flow
164.62B -627.65B 18.19B -665.44B -731.01B -2.55T
Debt Repayment
36.97B -136.92B 2.17B -20.55B -275.26B 186.07B
Common Stock Repurchased
-269.04B -62.92B -111.69B -93.74B -25.79B -50.94B
Dividend Paid
-281.24B -219.14B -192.01B -151.57B -160.42B -154.8B
Other Financial Acitivies
-687.96B 12.78B -707.7B -238.77B -51.5B 1.56T
Financial Cash Flow
-1.19T -406.2B -1.01T -504.63B -512.97B 1.54T
Net Cash Flow
382.81B 101.6B 73.17B -12.47B -96.48B -2.18B
Free Cash Flow
1.32T 1.05T 982.71B 1.07T 1.15T 972.91B
Adj. Free Cash Flow
1.32T 1.05T 982.71B 1.07T 1.15T 972.91B
Maintenance CapEx
n/a n/a n/a n/a -26.22B -24.71B
Growth CapEx
-26.15B -20.72B -24.88B -29.05B n/a n/a
Owner Earnings
1.35T 1.07T 1.01T 1.1T 1.15T 972.91B

© 2026 bestshares.com. All rights reserved.