Hanover Insurance Group Inc. logo

Hanover Insurance Group Inc.

THG | NYSE
Chart Builder DCF Calculator
$219.79
-$3.42 (-1.53%)
Sep 22, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
662.5M 426M 35.3M 116M 420M 358.7M
Depreciation & Amortization
-4.6M 1.5M 6.3M 12.9M 16.9M 18.2M
Stock-Based Compensation
n/a 31M 31.1M 29M 22.9M 20.1M
Other Working Capital
417.4M 281M 474M 735.2M 776.3M 495.2M
Other Non-Cash Items
102.8M 145.8M 41.5M 49.6M -281.1M -17.6M
Deferred Income Tax
n/a -18.8M -24.6M -46.5M 25M -23M
Change in Working Capital
417.4M 220.9M 272.1M 561.3M 620M 351.2M
Operating Cash Flow
1.18B 806.4M 361.7M 722.3M 823.7M 707.6M
Capital Expenditures
-7.7M -10.2M -11.9M -17.8M -8M -14.9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-78.4M -3.31B -1.13B -2.08B -2.3B -2.08B
Sales Maturities Of Investments
101.4M 2.78B 914M 1.59B 1.85B 1.49B
Other Investing Acitivies
-681.5M -600K n/a n/a n/a n/a
Investing Cash Flow
-666.2M -541.5M -228.5M -507.6M -460.2M -608.8M
Debt Repayment
433.2M n/a n/a n/a n/a 120.6M
Common Stock Repurchased
-129.2M -26.7M n/a -30.8M -162.6M -212.8M
Dividend Paid
-130.6M -124.1M -117.2M -108.9M -102.2M -99.5M
Other Financial Acitivies
-13.6M 5.3M -4.9M -900K 11.6M -2.2M
Financial Cash Flow
175.2M -145.5M -122.1M -140.6M -253.2M -193.9M
Net Cash Flow
687.2M 119.4M 11.1M 74.1M 110.3M -95.1M
Free Cash Flow
1.17B 796.2M 349.8M 704.5M 815.7M 692.7M
Adj. Free Cash Flow
1.17B 765.2M 318.7M 675.5M 792.8M 672.6M
Maintenance CapEx
-4.6M -1.5M -6.3M -12.9M -8M -14.9M
Growth CapEx
-3.1M -8.7M -5.6M -4.9M n/a n/a
Owner Earnings
1.17B 804.9M 355.4M 709.4M 815.7M 692.7M

© 2026 bestshares.com. All rights reserved.