Tidewater Inc.
TDW | NYSE
$85.57
-$1.12 (-1.29%)
At close: Sep 21, 2026, 4:00 PM ET
$85.57
$0 (0.00%)
After-hours:
Sep 21, 2026, 5:05 PM ET
Market Data
Market Cap $4.31B
Enterprise Value $4.3B
Beta 0.57
Average Volume 727.92K
Shares Outstanding (Diluted) 49.74M
Shares Change YoY -0.55%
Institutional Ownership N/A
Exchange NYSE
ISIN US88642R1095
Price Performance
Price Change 1M -9.7%
Price Change 3M 28.9%
Price Change 6M 10.0%
Price Change YTD 63.8%
Price Change 1Y 56.5%
Price Change 3Y 29.8%
Price Change 5Y 650.0%
1M CAGR (ann.) 6.3%
1Y CAGR (ann.) 52.0%
5Y CAGR (ann.) 50.7%
All-Time CAGR -12.6%
Valuation
PE Ratio 17.32
Forward PE 14.54
PEG Ratio 0.62
Forward PEG 0.15
PS Ratio 3.16
Forward PS 2.50
PB Ratio 3.05
P/FCF Ratio 16.49
P/Adj. FCF Ratio 17.42
P/OCF Ratio 13.60
EV/Sales 3.19
EV/EBIT 18.91
EV/EBITDA 9.25
EV/FCF 16.65
Earnings Yield 5.8%
FCF Yield 6.1%
Adj. FCF Yield 5.7%
Financial Health
Net Debt $39.66M
Total Debt $653.2M
Cash & Short-Term Investments $613.54M
Total Assets $2.37B
Current Ratio 3.58
Quick Ratio 3.47
Debt / Equity Ratio 0.47
Debt / EBITDA 1.41
Debt / FCF 2.53
OCF / Debt 0.48
Interest Coverage 3.76
Altman Z-Score 3.72
Piotroski F-Score 5
Margins & Profitability
Gross Profit Margin 28.6%
Operating Profit Margin 18.6%
EBITDA Margin 34.5%
Net Profit Margin 18.3%
FCF Margin 19.2%
Adj. FCF Margin 18.1%
SBC / Revenue 1.0%
SBC Impact (per share) -5.3%
Returns
Return on Assets 10.4%
Return on Equity 18.7%
Return on Invested Capital 11.9%
Return on Capital Employed 12.0%
Return on Tangible Assets 10.4%
Historical Growth (CAGR)
Revenue CAGR 3Y 19.6%
Revenue CAGR 5Y 30.8%
Revenue CAGR 10Y 7.4%
EPS CAGR 3Y 73.9%
EPS CAGR 5Y 86.0%
EPS CAGR 10Y 55.4%
FCF CAGR 3Y 56.6%
FCF CAGR 5Y 77.4%
FCF CAGR 10Y 28.8%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 26
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 8, 2026
EPS Estimate (next Q) $0.74
EPS Growth Est (next Q) 40.2%
Revenue Est (next Q) $361.46M
Revenue Growth Est (next Q) 6.0%
Fair Value Estimates
Graham Number $55.70
Graham Upside -34.9%
Lynch Fair Value $123.50
Lynch Upside 44.3%
Price Target $105.50
Price Target Upside 23.3%
Cash Flow
Operating Cash Flow $313M
Free Cash Flow $258.04M
Adj. Free Cash Flow $244.3M
FCF Per Share $5.19
OCF Per Share $6.29
OCF/S Ratio 23.2%
Income Statement
Revenue $1.35B
Gross Profit $385.22M
Operating Income $250.82M
EBITDA $464.45M
Net Income $246.88M
EPS (Diluted) $4.94
Revenue / Employee $184.44K
Profit / Employee $33.82K
Employees 7,300
Add to Watchlist
Select watchlists to add or remove TDW