Tencent  Limited logo

Tencent Limited

TCEHY | OTC
Chart Builder DCF Calculator
$55.48
-$0.43 (-0.77%)
At close: Sep 24, 2026, 3:59 PM ET
$55.59
+$0.11 (+0.20%)
After-hours: Sep 24, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
55.63B 47.82B 51.32B 53.23B 47.63B 41.89B 27.03B 36.18B 26.17B 25.84B 106.27B 39.94B 18.62B 23.41B 94.96B 39.51B 42.59B 47.77B 59.3B 38.54B 33.11B 28.9B
Depreciation & Amortization
16.04B 14.85B 14.95B 14.04B 13.65B 13.57B 5.81B -2.42B 16.67B 7.33B 5.59B 8.26B 7.99B 8.3B 6.29B 7.48B 6.96B 7.06B 5.81B 6.47B 5.54B 5.23B
Stock-Based Compensation
8.26B 11.07B 6.14B 6.38B 6.2B 6.2B 4.02B 5.66B 6.86B 7.31B 4.38B 5.93B 8.44B 9.64B 14.26B 6.65B 7.66B 5.04B 8.12B 2.79B 4.23B 4.2B
Other Working Capital
n/a n/a -4.5B n/a n/a n/a 6.5B n/a n/a n/a -8.45B n/a n/a n/a -19.27B n/a n/a n/a 3.83B n/a n/a n/a
Other Non-Cash Items
-5.56B 3.15B -12.85B 4.37B -13.38B 10.69B 9.73B 23.19B -7.15B 21.82B -90.66B -13.17B 657M 33.82B -42.26B 1.47B -10.64B 3.24B -12.45B 1.52B 10.96B 25.77B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.47B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -5.52B n/a n/a n/a 7.37B n/a n/a n/a 3.14B n/a n/a n/a -22B n/a n/a n/a -3.79B n/a n/a n/a
Operating Cash Flow
74.38B 76.89B 54.05B 78.02B 54.11B 72.35B 53.95B 65.03B 40.69B 62.3B 35.6B 40.97B 35.7B 33.82B 51.25B 40.98B 31.95B 51B 48.87B 46.53B 44.06B 54.66B
Capital Expenditures
-22.56B -23B -22.75B -27.63B 2.65B -15.2B -4.64B -10.01B -1.76B -4.6B -10.32B 400M -5.79B -6.97B -7.57B -5.92B -8.08B -7.73B -9.77B -6.71B -11.44B -6.15B
Cash Acquisitions
-10.02B n/a -7.85B 1.39B -1.39B n/a -7.63B 323M -323M n/a -12.27B 9.62B -9.62B n/a -21.94B 5.02B -5.02B n/a -15.1B 3.18B -3.18B n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.33B -6.5B -12.35B -7.55B 21.22B -52.72B 4.27B -22.74B -17.45B -60.79B 4.25B -48.82B -12.22B -20.11B -34.5B -41.21B -46.9B -55.04B -41.43B -50.78B -40.67B -52.25B
Investing Cash Flow
-42.91B -29.5B -42.94B -33.79B 22.48B -67.92B -8B -32.43B -19.53B -65.2B -18.34B -38.8B -27.63B -20.11B -34.5B -42.11B -46.9B -55.04B -41.43B -47.6B -40.67B -52.25B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-20.41B -15.81B -22.34B -34.7B -35.32B -13.49B -14.75B -17.38B -12.23B -4.04B -11.57B -13.79B -3.8B -3.02B -194M -3.54B -1.27B n/a -127M -1.33B -411M n/a
Dividend Paid
-37.54B n/a 2.88B -2.88B -28.86B n/a -20.98B n/a -20.98B n/a -12.95B n/a -12.95B n/a -2.74B -2.74B -12.5B n/a -1.04B -1.04B -10.34B n/a
Other Financial Acitivies
3.02B 40.63B -5.71B -13.96B -20.09B -2.02B 15.96B -7.83B -4.75B 359M -7.72B -16.28B -16.81B 7.6B -18.1B 30.14B 10.07B -487M -3.95B -16.9B 35.26B -761M
Financial Cash Flow
-54.93B 24.82B -25.16B -51.55B -84.27B -15.51B -19.77B -25.21B -37.96B 359M -20.67B -30.07B -16.81B 7.6B -18.1B 30.14B 10.07B -487M -3.95B -16.9B 35.26B -761M
Net Cash Flow
-23.2B 72.73B -12.95B -8.04B -7.51B -11.3B 25.84B 6.83B -13.68B -3.41B -3.44B -24.48B -4.17B 20.86B -2.91B 29.15B -6.9B -4.18B 307M -21.23B 38.45B 2.28B
Free Cash Flow
51.82B 53.89B 31.3B 50.39B 56.76B 57.15B 49.32B 55.01B 38.93B 57.7B 25.29B 41.37B 29.91B 26.85B 43.68B 35.06B 23.88B 43.27B 39.1B 39.82B 32.62B 48.51B
Adj. Free Cash Flow
43.55B 42.82B 25.16B 44.01B 50.55B 50.95B 45.29B 49.36B 32.07B 50.38B 20.91B 35.44B 21.47B 17.22B 29.42B 28.41B 16.22B 38.23B 30.98B 37.03B 28.4B 44.31B
Maintenance CapEx
-16.04B -14.85B -19.98B -25.61B 4.56B -13.67B -3.11B -7.85B n/a -2.44B -10.2B 400M -5.79B -6.95B -6.02B -3.43B -4.64B -3.73B -5.76B -2.65B -7.7B -2.9B
Growth CapEx
-6.52B -8.15B -2.77B -2.02B -1.91B -1.53B -1.53B -2.17B -1.76B -2.16B -114.1M n/a n/a -25.02M -1.55B -2.49B -3.44B -4.01B -4.01B -4.05B -3.75B -3.25B
Owner Earnings
58.34B 62.04B 34.07B 52.4B 58.67B 58.68B 50.84B 57.18B 40.69B 59.86B 25.4B 41.37B 29.91B 26.88B 45.23B 37.55B 27.31B 47.28B 43.11B 43.87B 36.37B 51.76B

© 2026 bestshares.com. All rights reserved.