Molson Coors Beverage logo

Molson Coors Beverage

TAP | NYSE
Chart Builder DCF Calculator
$37.56
+$0.03 (+0.08%)
At close: Sep 21, 2026, 4:00 PM ET
$37.90
+$0.34 (+0.92%)
Pre-market: Sep 22, 2026, 8:52 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
221.6M 150.1M 238.3M -2.94B 424.3M 123.1M 293.7M 227.1M 427M 207.8M 105.5M 431.6M 346.1M 73.2M -589.8M 218.1M 47.9M 137.3M 82.4M 453.8M 390.3M 82M
Depreciation & Amortization
192M 185.7M 181M 179.8M 170.1M 180.3M 247.3M 175.4M 167.7M 169M 174.2M 168.7M 168.4M 171.5M 169.2M 170.2M 171.7M 173.7M 181.9M 200.3M 201.6M 202.3M
Stock-Based Compensation
8.8M 8.2M 7.8M 8.3M 7M 11.9M 8.5M 10.4M 11.4M 12.8M 10.8M 13.8M 10.5M 9.8M 7.9M 8.8M 8.4M 8.5M 7.4M 8.2M 8.2M 8.3M
Other Working Capital
281.9M -281.9M 262.7M 286.5M 68.3M -354.8M 41.3M 165.5M 230.2M -395.7M -7.6M 132.9M 252.7M -297.6M 54.6M -11.9M 254.8M -307.6M 13.5M 800K 323.8M -378.2M
Other Non-Cash Items
52.1M -104.2M -262.6M 3.64B -82M -84.4M -148.9M -159.8M -101.7M -24M 131.6M -149.3M 18.3M 17.8M 890M 10.6M 296.9M -167.6M -10.5M -170.7M -116.8M -149.6M
Deferred Income Tax
61.5M 44.6M n/a -558.6M 130.6M 33.2M 52.6M 102.6M 134.6M 55.5M 60M 112.4M 95M 28.7M 25.7M 54.9M 7M 36.4M 27.1M 26.8M 132.3M 44.3M
Change in Working Capital
281.9M -281.9M 376.2M 286.5M 68.3M -354.8M 41.3M 165.5M 230.2M -395.7M -7.6M 132.9M 252.7M -297.6M -118.5M -11.9M 254.8M -307.6M 17.5M 800K 323.8M -378.2M
Operating Cash Flow
817.9M 2.5M 540.7M 616.1M 718.3M -90.7M 494.5M 521.2M 869.2M 25.4M 474.5M 710.1M 891M 3.4M 384.5M 450.7M 786.1M -119.3M 305.8M 519.2M 939.4M -190.9M
Capital Expenditures
-103.5M -231.7M -182.9M -133.1M -163.3M -237.3M -111.1M -170.8M -177.5M -214.7M -177.4M -159M -153.7M -181.4M -130.7M -142M -144.9M -243.8M -159.2M -151.5M -109.4M -102.5M
Cash Acquisitions
-272.1M 1.1M 9.7M -1.5M 2.1M -20.8M -8.6M -10.3M 8.6M 1.7M 200K -62.1M 900K 4.6M 10.1M 7.1M 1.8M 13.2M 1.9M 20.9M 2.1M 1.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.2M 500K -13.8M -800K 2.8M -83.2M 2M 32.2M n/a 500K 4M -106.8M -10.4M -600K 400K -500K -200K 4.4M 500K -22.4M -8.2M 16.8M
Investing Cash Flow
-369.3M -230.1M -187M -135.4M -158.4M -341.3M -117.7M -148.9M -168.9M -212.5M -173.2M -327.9M -163.2M -177.4M -120.2M -135.4M -143.3M -226.2M -156.8M -153M -115.5M -84.6M
Debt Repayment
1.49B -26.7M -3.2M -3.8M -2.7M -3.1M -4.8M -875.6M 861.9M -1.6M -1.9M -396.8M -500K 1.4M -116.4M -107.7M -431.7M 160.2M -24.9M -972.1M -48.7M 40.5M
Common Stock Repurchased
-42.5M -168.5M -315.1M -26M -247.2M -59.6M -206M -62.1M -261.7M -113.6M -144.9M -34.2M -12.1M -14.6M -12.7M -12.6M -12.1M -14.1M n/a n/a n/a n/a
Dividend Paid
-90.1M -93.6M -90.6M -93M -93.5M -99.2M -89.8M -91M -91.6M -96.8M -88M -88.5M -88.7M -89.5M -82.2M -82.2M -82.5M -82.4M -73.9M -73.7M -200K n/a
Other Financial Acitivies
-50.9M 6.6M -1.3M -17.6M -31.6M 30.7M -93M -1.7M -6.8M -4.2M -18M -7.2M 1.9M 200K -5.4M -500K -16M 8.8M -23.8M 100K n/a n/a
Financial Cash Flow
1.31B -282.2M -410.2M -140.4M -375M -131.2M -393.6M -1.03B 501.8M -216.2M -252.8M -526.7M -99.4M -102.5M -216.7M -203M -542.3M 72.5M -122.6M -1.05B -48.9M 45M
Net Cash Flow
1.75B -513.9M -53.7M 336.4M 201.1M -556.6M -52.4M -625.6M 1.19B -410.5M 67.2M -159.2M 632.7M -271.8M 74.8M 83.1M 83.4M -278.7M 21.1M -692.6M 776.2M -237.4M
Free Cash Flow
714.4M -229.2M 357.8M 483M 555M -328M 383.4M 350.4M 691.7M -189.3M 297.1M 551.1M 737.3M -178M 253.8M 308.7M 641.2M -363.1M 146.6M 367.7M 830M -293.4M
Adj. Free Cash Flow
705.6M -237.4M 350M 474.7M 548M -339.9M 374.9M 340M 680.3M -202.1M 286.3M 537.3M 726.8M -187.8M 245.9M 299.9M 632.8M -371.6M 139.2M 359.5M 821.8M -301.7M
Maintenance CapEx
-103.5M -185.7M -182.9M -133.1M -163.3M -237.3M -111.1M -170.8M -177.5M -112.67M -110.58M -8.55M -10.83M -126.85M -126M -90.61M -144.9M -99.37M -7.45M -119.18M n/a -102.5M
Growth CapEx
n/a -46M n/a n/a n/a n/a n/a n/a n/a -102.03M -66.82M -150.45M -142.87M -54.55M -4.7M -51.39M n/a -144.43M -151.75M -32.32M -109.4M n/a
Owner Earnings
714.4M -183.2M 357.8M 483M 555M -328M 383.4M 350.4M 691.7M -87.27M 363.92M 701.55M 880.17M -123.45M 258.5M 360.09M 641.2M -218.67M 298.35M 400.02M 939.4M -293.4M

© 2026 bestshares.com. All rights reserved.