Sysco Corporation logo

Sysco Corporation

SYY | NYSE
Chart Builder DCF Calculator
$78.43
-$0.62 (-0.78%)
At close: Sep 21, 2026, 4:00 PM ET
$78.43
$0 (0.00%)
After-hours: Sep 21, 2026, 6:00 PM ET
TTM
Period Ending
Q3 2026
Mar 27, 2026
Q2 2026
Dec 26, 2025
Q1 2026
Sep 26, 2025
Q4 2025
Jun 27, 2025
Q3 2025
Mar 28, 2025
Q2 2025
Dec 27, 2024
Q1 2025
Sep 27, 2024
Q4 2024
Jun 28, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 29, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Apr 1, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Oct 1, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 26, 2021
Q2 2021
Dec 25, 2020
Q1 2021
Sep 25, 2020
Net Income
1.74B 1.8B 1.81B 1.83B 1.91B 1.93B 1.94B 1.96B 2.08B 2.08B 1.81B 1.77B 1.55B 1.42B 1.45B 1.36B 999.87M 785.47M 685.32M 524.21M -245.3M -337.53M -21.41M
Depreciation & Amortization
1.11B 1.09B 1.09B 1.09B 1.07B 1.05B 1.03B 997M 968.32M 937.84M 907.21M 888.68M 885.82M 883.15M 882.71M 880.93M 881.96M 863.88M 858.61M 851.82M 895.69M 908.84M 907.71M
Stock-Based Compensation
114M 97M 94M 93M 101.31M 111M 110M 104M 98.58M 95.98M 92.44M 95.66M 105.41M 114.74M 120.23M 122.32M 120.83M 108.95M 99.29M 95.82M 43.95M 42.71M 46.68M
Other Working Capital
-85M -243M -292M -183M -266.96M -70M -83M -82M -172.52M -101.68M -190.87M -137.28M 278.8M 196.47M 335.47M 253.33M 4.13M 56.12M -30.94M 170.88M -36.56M -287.41M -29.21M
Other Non-Cash Items
126M 132M 149M 92M 8.38M 6M 28M 64M 63.67M 52.18M 370.8M 364.11M 341.39M 327.42M 116.56M 109.72M 399.76M 381.3M 246.81M 173.51M 278.08M 555.33M 593.68M
Deferred Income Tax
n/a -4M -1M -13M 25.47M 34M 32M 27M 121.15M 77.75M -7.21M -16.43M -117.44M -114.75M -65.23M -64.45M -106.1M -122.94M -134.74M -157.86M -208.01M -223.24M -219.4M
Change in Working Capital
-433M -492M -600M -576M -180.49M -506M -188M -158M -513.75M -25.97M -374.8M -234.53M -290.36M -712.95M -661.51M -616M -1.13B -672.45M -671.56M 416.35M 1.26B 854.77M 1.07B
Operating Cash Flow
2.66B 2.62B 2.54B 2.51B 2.93B 2.63B 2.96B 2.99B 2.82B 3.22B 2.8B 2.87B 2.47B 1.92B 1.84B 1.79B 1.17B 1.34B 1.08B 1.9B 2.02B 1.8B 2.38B
Capital Expenditures
-835M -873M -944M -906M -833.84M -818M -783M -832M -849.03M -830.66M -797.07M -793.33M -779.72M -761.09M -715.04M -632.8M -547.04M -488.11M -480.16M -470.68M -367.73M -490.99M -620.23M
Cash Acquisitions
-56M n/a -40M 37M 8.19M 2M -914M -1.21B -1.17B -1.16B -209.9M -23.55M -36.69M -549.18M -599.78M -1.28B -1.28B -769.66M -714.01M n/a n/a 3K -67.97M
Purchase of Investments
-22M -16M -20M -32M -46.58M -48M -44M -33M -12.54M -3.17M -13.9M -16.19M -15.08M -14.8M -12.69M -19.32M -27.78M -35.57M -36.52M -53.15M -44.69M -36.12M -33.98M
Sales Maturities Of Investments
27M 24M 26M 29M 53M 42M 39M 29M n/a n/a 8.99M 11.64M 11.64M 11.64M 10.6M 16.65M 21.85M 31.83M 32.51M 35.98M 33.84M 32.29M 29.68M
Other Investing Acitivies
72M 52M 200M 155M 165.88M 161M 74M 84M 25.01M 24.48M 22.09M 36.81M 43.61M 56.64M 52.48M 38.4M 68.56M 55.74M 63.73M 59.15M 36.48M 102.44M 99.95M
Investing Cash Flow
-814M -813M -778M -717M -653.35M -661M -1.63B -1.96B -2B -1.97B -989.78M -784.61M -776.24M -1.26B -1.26B -1.88B -1.77B -1.21B -1.13B -428.7M -342.09M -392.38M -592.55M
Debt Repayment
309M 602M 587M 750M 745.92M 41M 907M 1.12B 773.31M 626.4M -311.81M -580.85M -351.03M -220.02M -494.04M -642.05M -2.13B -3.25B -3.08B -3.83B 1.71B 4.8B 4.98B
Common Stock Repurchased
-750M -950M -1.14B -1.25B -1.23B -1.33B -1.24B -1.23B -822.24M -432.37M -332.37M -500.09M -461.8M -351.73M -767.55M -499.83M -415.82M -415.82M n/a n/a n/a -214.3M -495.39M
Dividend Paid
-1.03B -1.02B -1.01B -1B -1B -1.01B -1.01B -1.01B -1.01B -1B -999.69M -995.99M -986.45M -975.87M -967.67M -958.94M -948.18M -940.23M -929.41M -917.56M -917.51M -915.94M -884.99M
Other Financial Acitivies
-46M -20M 30M 74M 90.75M 115M 104M 87M 70.94M 47.08M 19.41M -13.88M -31.5M -54.04M -30.54M -14.26M 5.49M 5.49M -17.76M -13.21M -15.71M 19.7M 76.36M
Financial Cash Flow
-1.38B -1.31B -1.48B -1.41B -1.4B -2.18B -1.24B -1.04B -972.66M -750.5M -1.59B -2.06B -1.77B -1.49B -2.15B -1.99B -3.38B -4.5B -3.92B -4.63B 887.39M 3.76B 3.71B
Net Cash Flow
597M 649M 292M 403M 871.37M -241M 106M -21M -161.8M 510.39M 224.61M 34.66M -90.63M -849.24M -1.61B -2.11B -3.98B -4.35B -3.9B -3.06B 2.64B 5.22B 5.5B
Free Cash Flow
1.82B 1.75B 1.6B 1.6B 2.1B 1.81B 2.17B 2.16B 1.97B 2.39B 2B 2.07B 1.69B 1.16B 1.12B 1.16B 622.89M 856.11M 603.58M 1.43B 1.65B 1.31B 1.76B
Adj. Free Cash Flow
1.71B 1.65B 1.51B 1.51B 2B 1.7B 2.06B 2.05B 1.87B 2.29B 1.91B 1.98B 1.59B 1.04B 1B 1.04B 502.06M 747.16M 504.29M 1.34B 1.61B 1.27B 1.71B
Maintenance CapEx
-600.19M -698.19M -749.25M -695.72M -604.59M -565.93M -546.24M -626.98M -648.89M -511.51M -392M -261.14M -78.97M -74.19M -74.19M -74.19M n/a -87.22M -175.63M -251.17M -367.73M -490.99M -599.14M
Growth CapEx
-234.81M -174.81M -194.75M -210.28M -229.25M -252.07M -236.76M -205.02M -200.14M -319.15M -405.07M -532.19M -700.75M -686.9M -640.85M -558.61M -547.04M -400.88M -304.53M -219.51M n/a n/a -21.09M
Owner Earnings
2.06B 1.92B 1.79B 1.81B 2.33B 2.07B 2.41B 2.36B 2.17B 2.71B 2.4B 2.61B 2.39B 1.84B 1.76B 1.72B 1.17B 1.26B 908.11M 1.65B 1.65B 1.31B 1.78B

© 2026 bestshares.com. All rights reserved.