Synaptics logo

Synaptics

SYNA | NASDAQ
Chart Builder DCF Calculator
$97.73
+$2.37 (+2.49%)
Sep 22, 2026, 1:45 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 26, 2026
Q3 2026
Mar 27, 2026
Q2 2026
Dec 26, 2025
Q1 2026
Sep 26, 2025
Q4 2025
Jun 27, 2025
Q3 2025
Mar 28, 2025
Q2 2025
Dec 27, 2024
Q1 2025
Sep 27, 2024
Q4 2024
Jun 28, 2024
Q3 2024
Mar 29, 2024
Q2 2024
Dec 29, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 23, 2023
Q3 2023
Mar 24, 2023
Q2 2023
Dec 23, 2022
Q1 2023
Sep 23, 2022
Q4 2022
Jun 24, 2022
Q3 2022
Mar 25, 2022
Q2 2022
Dec 24, 2021
Q1 2022
Sep 24, 2021
Q4 2021
Jun 25, 2021
Q3 2021
Mar 26, 2021
Q2 2021
Dec 25, 2020
Q1 2021
Sep 25, 2020
Net Income
-513.2M -70.5M -84.3M -45.3M -47.8M 165.2M 168.9M 158.1M 125.6M -106.1M -77.6M -46.6M 73.6M 179.9M 234.4M 281.9M 257.5M 193.6M 142.5M 122.6M 79.6M 150.6M 141.8M 112M
Depreciation & Amortization
128.9M 170M 174.3M 154M 143.1M 130.5M 117.4M 110.5M 109.2M 123.2M 137.9M 151.4M 160.1M 155.7M 162.1M 159.1M 150.3M 143.9M 130.5M 131.5M 131.7M 115.8M 100.7M 83.3M
Stock-Based Compensation
117.2M 148.3M 128.5M 122.3M 112.8M 108.2M 118.2M 112.8M 118.8M 122.6M 122.5M 124.7M 122M 118.7M 115.1M 83.7M 74.4M 63.7M 53.8M 72.9M 66.1M 62M 59.5M 52.5M
Other Working Capital
-16.2M -27.6M -9.7M -23.4M -27.2M 7.6M -37.9M -31.5M -37.7M -78.1M -65.7M -74.2M -113.7M -53.2M -15.4M 31.6M 101.2M 75.2M 71.5M 23.8M -13.8M -17.8M -37.2M -10.6M
Other Non-Cash Items
497.8M 4.4M 18.7M 37.4M 38.5M 50.1M 36.4M 31.9M 41M 26.4M 30.3M 32.6M 25.1M 16.8M 1.1M 23.8M 31.6M 49.8M 63.9M 7.9M 1.4M -111M -112.2M -81.3M
Deferred Income Tax
6.8M -15.3M -21.7M -64.6M -75.4M -324.4M -322.8M -302.7M -288.8M -21.3M -22.1M -32.9M -25.9M -24.3M -34.5M -22.4M -29.7M -22.8M -5.6M -2.9M -5.2M -8.3M -3.1M 1.4M
Change in Working Capital
-88.1M -97.9M -24.9M -20.2M -29.2M 20.2M -55.4M -31.5M 30.1M 20.6M 96.6M 69.2M -23.4M -55.5M -67.7M -43.2M -21.4M -14.9M 36.9M 39M 45.6M 58.7M -7M 13.1M
Operating Cash Flow
149.4M 139M 190.6M 183.6M 142M 149.8M 62.7M 79.1M 135.9M 165.4M 287.6M 298.4M 331.5M 391.3M 410.5M 482.9M 462.7M 413.3M 422M 371M 319.2M 267.8M 179.7M 181M
Capital Expenditures
-48M -42.3M -45.8M -38.9M -35.8M -40.7M -34.3M -40M -167.6M -162.2M -166.9M -166.5M -36M -64.1M -64.1M -62.6M -61.1M -32.5M -22.1M -21.9M -21.1M -20.1M -20.3M -15.2M
Cash Acquisitions
800K -1.5M -199.5M -201.1M -201.1M -198.8M -800K n/a n/a 200K 200K 200K 200K 3.7M 11.1M -501.1M -501.1M -504.8M -515.7M -4.7M -626.5M -626.5M -623M -621.8M
Purchase of Investments
n/a n/a -61M -61M -61M -61M n/a n/a -16.6M -16.6M -16.6M -16.6M n/a n/a -5.8M -5.8M -5.8M -5.8M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
122M 122M 122M 61M n/a 500K 2.6M 23.3M 26.5M 53.3M 55.6M 39.1M 43.6M 33.5M 40.7M 37.1M 29.4M 12.2M 8.4M 64.7M 95.8M 95.8M 88M 31.1M
Other Investing Acitivies
-54.3M -54.3M -64.3M -10M -10M -13.8M -3.8M -3.8M -133.8M -130.2M -130.2M -146.4M -15.6M -45.4M 10.5M 26.7M 25.9M 55.9M n/a 29.2M 29.2M 167.9M 167.9M 138.7M
Investing Cash Flow
13M 16.4M -246.1M -240M -297.9M -300M -32.5M -16.7M -157.7M -124.6M -127M -158.4M -6M -41.4M 23.3M -475.7M -482.7M -475M -529.4M 67.3M -522.6M -382.9M -387.4M -467.2M
Debt Repayment
n/a n/a n/a -196.8M -198.3M -199.8M -201.3M -6M -7.5M -7.5M -7.5M -7.5M -6M -6M -6M 584.3M 80.2M 62.1M 357.7M -231.1M 274.5M 294.1M n/a n/a
Common Stock Repurchased
-92.7M -98.6M -97.4M -135.5M -128.3M -115.5M -77.7M -7.5M -7.5M -87.7M -113.3M -170.1M -183.5M -100.1M -74.5M -13.4M n/a n/a n/a n/a n/a -100K -13.2M -13.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-26.2M -21.1M -20.5M -19.6M -18.7M -16.3M -15.5M -12.1M -26M -28.2M -26.7M -44.4M -49.4M -48.4M -47.3M -65.4M -81.1M -81.1M -82.5M -66.9M -28.2M 72.1M 72.5M 85.5M
Financial Cash Flow
-111.5M -112.3M -104.3M -338.3M -331.4M -317.7M -279.4M -10.5M -25.1M -107.5M -130.2M -204.4M -221.3M -136.8M -112.4M 521.4M 14.3M -3M 300.4M -272.8M 274.1M 397.5M 91.5M 115.5M
Net Cash Flow
131.7M 104M -96.1M -371.8M -463.5M -445.8M -228.1M 52.3M -47.8M -35.7M 61.5M -32.3M 134.9M 207.7M 316M 520.5M -12.3M -65.9M 192.9M 167.1M 72.9M 284.1M -114.9M -170.6M
Free Cash Flow
101.4M 96.7M 144.8M 144.7M 106.2M 109.1M 28.4M 39.1M -31.7M 3.2M 120.7M 131.9M 295.5M 327.2M 346.4M 420.3M 401.6M 380.8M 399.9M 349.1M 298.1M 247.7M 159.4M 165.8M
Adj. Free Cash Flow
-15.8M -51.6M 16.3M 22.4M -6.6M 900K -89.8M -73.7M -150.5M -119.4M -1.8M 7.2M 173.5M 208.5M 231.3M 336.6M 327.2M 317.1M 346.1M 276.2M 232M 185.7M 99.9M 113.3M
Maintenance CapEx
-37.44M -30.89M -34.27M -27.83M -26.02M -32.32M -28.41M -36.68M -165.99M -162.2M -166.9M -166.5M -30.44M -47.92M -37.62M -31.62M -32.52M -10.94M -10.85M -15.14M -17.51M -20.1M -20.3M -15.2M
Growth CapEx
-10.56M -11.41M -11.53M -11.07M -9.78M -8.38M -5.89M -3.32M -1.61M n/a n/a n/a -5.56M -16.18M -26.48M -30.98M -28.58M -21.56M -11.25M -6.76M -3.59M n/a n/a n/a
Owner Earnings
111.96M 108.11M 156.33M 155.77M 115.98M 117.48M 34.29M 42.42M -30.09M 3.2M 120.7M 131.9M 301.06M 343.38M 372.88M 451.28M 430.18M 402.36M 411.15M 355.86M 301.69M 247.7M 159.4M 165.8M

© 2026 bestshares.com. All rights reserved.